NEW FUEL A/S — Credit Rating and Financial Key Figures
CVR number: 36501928
Agro Food Park 13, 8200 Aarhus N
lars.thomsen@starch.dk
tel: 87930000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.82 | 20.29 | 389.20 | -42.12 | 467.10 |
| EBIT | 433.82 | 20.29 | 389.20 | -42.12 | 467.10 |
| Other financial income | 1.58 | 1.71 | 42.32 | ||
| Other financial expenses | -49.34 | -90.48 | - 100.37 | - 106.32 | - 216.52 |
| Pre-tax profit | 384.48 | -68.61 | 290.54 | - 148.44 | 292.90 |
| Income taxes | -84.58 | 15.09 | -63.92 | 32.66 | -64.44 |
| Net earnings | 299.89 | -53.52 | 226.62 | - 115.78 | 228.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 167.45 | 2 167.45 | 2 070.88 | 2 070.88 | 2 070.88 |
| Inventories total | 2 167.45 | 2 167.45 | 2 070.88 | 2 070.88 | 2 070.88 |
| Current trade debtors | 12.27 | 866.24 | |||
| Current amounts owed by group member comp. | 392.66 | 118.25 | 759.82 | ||
| Current other receivables | 14.38 | 82.51 | 87.50 | 151.80 | 73.77 |
| Current deferred tax assets | 15.09 | 32.66 | |||
| Short term receivables total | 14.38 | 490.26 | 205.75 | 196.72 | 1 699.82 |
| Cash and bank deposits | 939.02 | 265.92 | 1 090.49 | 1 099.17 | 250.23 |
| Cash and cash equivalents | 939.02 | 265.92 | 1 090.49 | 1 099.17 | 250.23 |
| Balance sheet total (assets) | 3 120.85 | 2 923.63 | 3 367.11 | 3 366.77 | 4 020.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 175.92 | 123.97 | 70.45 | 297.07 | 181.29 |
| Profit of the financial year | 299.89 | -53.52 | 226.62 | - 115.78 | 228.46 |
| Shareholders equity total | 623.97 | 570.45 | 797.07 | 681.29 | 909.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 255.67 | 5.00 | 55.52 | 78.86 | 276.70 |
| Current owed to participating | 521.33 | 542.19 | 563.87 | 586.43 | 664.09 |
| Current owed to group member | 1 635.29 | 1 776.08 | 1 832.02 | 497.13 | 498.41 |
| Short-term deferred tax liabilities | 84.58 | 63.92 | 31.78 | ||
| Other non-interest bearing current liabilities | 29.92 | 54.70 | 1 523.06 | 1 640.20 | |
| Current liabilities total | 2 496.88 | 2 353.18 | 2 570.04 | 2 685.48 | 3 111.18 |
| Balance sheet total (liabilities) | 3 120.85 | 2 923.63 | 3 367.11 | 3 366.77 | 4 020.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.