Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OFFICE REPORTS ApS — Credit Rating and Financial Key Figures
CVR number: 29924937
Eschrichtsvej 52, 2500 Valby
fb@officereports.com
tel: 26300377
www.officereports.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 538.39 | 2 083.51 | 2 445.35 | 2 279.74 | 2 097.84 |
| Employee benefit expenses | -1 355.30 | -1 378.21 | -1 392.92 | -1 425.59 | -1 485.35 |
| EBIT | 183.10 | 705.30 | 1 052.43 | 854.15 | 612.48 |
| Other financial income | 8.01 | 62.89 | 4.47 | 101.11 | 33.86 |
| Other financial expenses | -21.16 | -7.25 | -20.96 | -10.42 | -13.10 |
| Pre-tax profit | 169.95 | 760.94 | 1 035.95 | 944.84 | 633.25 |
| Income taxes | -38.32 | - 169.58 | - 228.69 | - 208.27 | - 139.35 |
| Net earnings | 131.63 | 591.36 | 807.26 | 736.56 | 493.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.93 | 357.12 | 75.34 | 86.41 | 122.11 |
| Current amounts owed by group member comp. | 16.05 | 16.85 | 333.25 | 214.56 | 439.69 |
| Prepayments and accrued income | 2.02 | 2.12 | |||
| Current other receivables | 2.42 | 24.10 | 8.25 | 0.21 | 2.62 |
| Short term receivables total | 85.42 | 400.19 | 416.84 | 301.18 | 564.42 |
| Cash and bank deposits | 650.40 | 986.35 | 1 754.02 | 1 913.32 | 1 702.17 |
| Cash and cash equivalents | 650.40 | 986.35 | 1 754.02 | 1 913.32 | 1 702.17 |
| Balance sheet total (assets) | 735.82 | 1 386.54 | 2 170.85 | 2 214.49 | 2 266.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 470.00 | |
| Retained earnings | 319.23 | -49.14 | 542.23 | 849.48 | 1 116.05 |
| Profit of the financial year | 131.63 | 591.36 | 807.26 | 736.56 | 493.90 |
| Shareholders equity total | 490.86 | 1 082.23 | 1 889.48 | 2 126.05 | 2 119.95 |
| Non-current deferred tax liabilities | 38.32 | 169.58 | 143.69 | ||
| Non-current liabilities total | 38.32 | 169.58 | 143.69 | ||
| Current trade creditors | 32.71 | 31.07 | |||
| Current owed to participating | 22.50 | 24.85 | 27.04 | ||
| Current owed to group member | 77.28 | 49.22 | |||
| Short-term deferred tax liabilities | 23.27 | 77.62 | |||
| Other non-interest bearing current liabilities | 96.65 | 54.44 | 115.18 | 40.32 | 41.98 |
| Current liabilities total | 206.64 | 134.73 | 137.68 | 88.44 | 146.64 |
| Balance sheet total (liabilities) | 735.82 | 1 386.54 | 2 170.85 | 2 214.49 | 2 266.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.