Edge International ApS — Credit Rating and Financial Key Figures
CVR number: 41106190
Strandvejen 100, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 100.72 | -48.90 | - 401.76 | -15.44 |
| EBIT | - 100.72 | -48.90 | - 401.76 | -15.44 |
| Other financial income | 0.13 | |||
| Pre-tax profit | - 100.72 | -48.90 | - 401.76 | -15.31 |
| Income taxes | 22.16 | 10.76 | 88.39 | 3.37 |
| Net earnings | -78.56 | -38.14 | - 313.37 | -11.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 81.00 | |||
| Inventories total | 81.00 | |||
| Prepayments and accrued income | 127.45 | 0.59 | ||
| Current other receivables | 46.73 | 68.44 | 77.40 | 29.89 |
| Current deferred tax assets | 22.16 | 32.92 | 121.30 | 124.67 |
| Short term receivables total | 68.89 | 228.80 | 198.70 | 155.15 |
| Cash and bank deposits | 16.53 | 25.10 | 102.24 | 85.48 |
| Cash and cash equivalents | 16.53 | 25.10 | 102.24 | 85.48 |
| Balance sheet total (assets) | 85.41 | 253.90 | 300.94 | 321.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -78.56 | - 116.70 | - 430.07 | |
| Profit of the financial year | -78.56 | -38.14 | - 313.37 | -11.94 |
| Shareholders equity total | -38.56 | -76.70 | - 390.07 | - 402.01 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | |
| Current owed to participating | 118.97 | 123.43 | 225.79 | 225.79 |
| Current owed to group member | 169.64 | 455.23 | 455.23 | |
| Other non-interest bearing current liabilities | 5.00 | 5.04 | 5.00 | 37.63 |
| Accruals and deferred income | 27.49 | |||
| Current liabilities total | 123.97 | 330.60 | 691.01 | 723.64 |
| Balance sheet total (liabilities) | 85.41 | 253.90 | 300.94 | 321.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.