LARS RANEK A/S — Credit Rating and Financial Key Figures
CVR number: 20364106
Nørrebrogade 45 C, 2200 København N
lars@ranek.dk
tel: 40353493
www.ranek.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 927.92 | 632.57 | 970.40 | 285.39 | 406.15 |
| Employee benefit expenses | - 859.33 | - 214.42 | - 327.50 | - 301.61 | - 276.51 |
| EBIT | 68.60 | 418.15 | 642.90 | -16.22 | 129.64 |
| Other financial income | 1.32 | ||||
| Other financial expenses | -3.71 | -4.86 | -5.55 | -3.63 | |
| Pre-tax profit | 64.89 | 413.29 | 637.35 | -19.85 | 130.96 |
| Income taxes | -42.05 | - 104.22 | - 140.22 | 4.37 | -26.81 |
| Net earnings | 22.84 | 309.07 | 497.14 | -15.48 | 104.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 118.58 | 118.58 | 139.52 | 139.52 | 237.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 381.67 | 190.18 | 249.84 | 180.82 | 191.00 |
| Current other receivables | 260.90 | 259.10 | 77.37 | 27.33 | 10.55 |
| Current deferred tax assets | 4.37 | 7.49 | |||
| Short term receivables total | 642.57 | 449.28 | 327.21 | 212.51 | 209.04 |
| Cash and bank deposits | 531.54 | 1 052.61 | 687.46 | 315.70 | 358.73 |
| Cash and cash equivalents | 531.54 | 1 052.61 | 687.46 | 315.70 | 358.73 |
| Balance sheet total (assets) | 1 292.69 | 1 620.47 | 1 154.19 | 667.73 | 805.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 90.66 | - 186.49 | - 393.71 | 103.43 | 87.95 |
| Profit of the financial year | 22.84 | 309.07 | 497.14 | -15.48 | 104.15 |
| Shareholders equity total | 613.51 | 922.57 | 903.43 | 587.95 | 692.10 |
| Non-current liabilities total | |||||
| Current owed to participating | 78.18 | 66.26 | 27.11 | ||
| Short-term deferred tax liabilities | 12.19 | 104.25 | 140.22 | 21.95 | |
| Other non-interest bearing current liabilities | 667.00 | 593.64 | 32.37 | 13.53 | 64.07 |
| Current liabilities total | 679.19 | 697.90 | 250.76 | 79.78 | 113.13 |
| Balance sheet total (liabilities) | 1 292.69 | 1 620.47 | 1 154.19 | 667.73 | 805.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.