COFUR ApS — Credit Rating and Financial Key Figures
CVR number: 35470700
Søndergade 2 B, 8600 Silkeborg
info@cofur.dk
tel: 60776183
www.cofur.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 428.50 | 3 201.09 | 4 117.59 | 3 887.83 | 3 070.71 |
| Employee benefit expenses | - 830.61 | -2 044.50 | -1 366.72 | -1 661.83 | -1 122.47 |
| Total depreciation | -2.00 | ||||
| EBIT | 597.89 | 1 156.59 | 2 750.87 | 2 226.00 | 1 946.24 |
| Other financial income | 4.29 | 7.65 | 3.37 | 17.26 | |
| Other financial expenses | -53.17 | -22.89 | -36.97 | -33.65 | -35.75 |
| Pre-tax profit | 549.01 | 1 141.35 | 2 713.90 | 2 195.72 | 1 927.75 |
| Income taxes | 121.00 | 130.00 | -75.30 | - 483.55 | - 431.88 |
| Net earnings | 670.01 | 1 271.36 | 2 638.60 | 1 712.17 | 1 495.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.92 | ||||
| Tangible assets total | 37.92 | ||||
| Investments total | 70.65 | 210.00 | 140.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 792.09 | 2 602.32 | 3 496.36 | 5 514.76 | 6 281.45 |
| Advance payments | 4.87 | ||||
| Inventories total | 1 796.96 | 2 602.32 | 3 496.36 | 5 514.76 | 6 281.45 |
| Current trade debtors | 1 118.33 | 1 153.09 | 1 160.30 | 1 044.54 | 520.16 |
| Prepayments and accrued income | 168.21 | 134.99 | 157.92 | 187.16 | |
| Current other receivables | 0.93 | -0.00 | 152.99 | 367.80 | |
| Current deferred tax assets | 121.00 | 251.00 | 175.70 | ||
| Short term receivables total | 1 407.54 | 1 405.02 | 1 470.99 | 1 355.44 | 1 075.12 |
| Cash and bank deposits | 870.63 | 3 109.47 | 2 051.30 | 3 007.60 | |
| Cash and cash equivalents | 870.63 | 3 109.47 | 2 051.30 | 3 007.60 | |
| Balance sheet total (assets) | 3 275.15 | 5 087.98 | 8 216.82 | 8 921.50 | 10 402.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | -56.34 | 613.66 | 1 885.02 | 4 423.62 | 6 135.79 |
| Profit of the financial year | 670.01 | 1 271.36 | 2 638.60 | 1 712.17 | 1 495.87 |
| Shareholders equity total | 693.66 | 1 965.02 | 4 603.62 | 6 315.79 | 7 711.65 |
| Provisions | 0.00 | 1.76 | |||
| Non-current other liabilities | 55.21 | 69.59 | |||
| Non-current liabilities total | 55.21 | 69.59 | |||
| Current loans from credit institutions | 694.28 | 73.39 | 2.91 | ||
| Current trade creditors | 18.29 | 104.36 | 15.00 | 15.00 | 35.00 |
| Current owed to group member | 1 369.28 | 1 354.95 | 1 354.02 | 1 357.62 | 1 644.65 |
| Short-term deferred tax liabilities | 307.85 | 430.12 | |||
| Other non-interest bearing current liabilities | 499.64 | 1 608.45 | 2 174.59 | 851.86 | 576.00 |
| Current liabilities total | 2 581.49 | 3 067.75 | 3 543.61 | 2 605.71 | 2 688.69 |
| Balance sheet total (liabilities) | 3 275.15 | 5 087.98 | 8 216.82 | 8 921.50 | 10 402.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.