ME Ejendomme Aalborg ApS — Credit Rating and Financial Key Figures
CVR number: 41025549
Edgar Funchs Vej 16, 9000 Aalborg
me@wecaredk.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.67 | 1 888.16 | 2 864.14 | 4 037.22 | 302.53 |
| Employee benefit expenses | - 409.17 | - 861.00 | - 896.93 | - 322.03 | |
| Other operating expenses | - 226.51 | - 161.25 | |||
| Total depreciation | -10.74 | -20.81 | -69.27 | -92.73 | |
| EBIT | -5.67 | 1 468.25 | 1 982.33 | 2 844.51 | - 273.50 |
| Other financial expenses | -21.18 | -14.07 | -55.45 | - 222.60 | |
| Pre-tax profit | -5.67 | 1 447.07 | 1 968.26 | 2 789.06 | - 496.10 |
| Income taxes | 0.55 | - 321.38 | - 436.85 | - 622.76 | 121.85 |
| Net earnings | -5.12 | 1 125.69 | 1 531.41 | 2 166.30 | - 374.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 633.75 | 3 564.61 | 8 719.93 | 10 405.59 | |
| Machinery and equipment | 18.33 | 40.43 | 30.52 | ||
| Tangible assets total | 1 633.75 | 3 582.94 | 8 760.35 | 10 436.12 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 165.00 | 165.00 | |||
| Inventories total | 165.00 | 165.00 | |||
| Current other receivables | 1 413.78 | ||||
| Current deferred tax assets | 0.55 | 6.94 | 18.82 | 140.66 | |
| Short term receivables total | 0.55 | 1 420.72 | 18.82 | 140.66 | |
| Cash and bank deposits | 36.83 | 790.65 | 314.20 | 0.56 | |
| Cash and cash equivalents | 36.83 | 790.65 | 314.20 | 0.56 | |
| Balance sheet total (assets) | 37.38 | 2 424.40 | 5 003.66 | 9 258.36 | 10 742.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | - 605.12 | 520.57 | 2 051.98 | 4 218.28 | |
| Profit of the financial year | -5.12 | 1 125.69 | 1 531.41 | 2 166.30 | - 374.25 |
| Shareholders equity total | 34.88 | 1 160.57 | 2 091.98 | 4 258.28 | 3 884.03 |
| Non-current loans from credit institutions | 2 434.58 | 3 176.51 | |||
| Non-current liabilities total | 2 434.58 | 3 176.51 | |||
| Current loans from credit institutions | 954.03 | 100.00 | 1 105.82 | ||
| Current trade creditors | 15.00 | 25.00 | 25.00 | ||
| Current owed to participating | 70.45 | 14.55 | 748.59 | ||
| Current owed to group member | 806.67 | 1 403.55 | 1 303.55 | 1 794.75 | |
| Short-term deferred tax liabilities | 320.83 | 443.79 | 1 078.43 | ||
| Other non-interest bearing current liabilities | 2.50 | 136.34 | 24.87 | 43.98 | 7.63 |
| Current liabilities total | 2.50 | 1 263.83 | 2 911.68 | 2 565.51 | 3 681.80 |
| Balance sheet total (liabilities) | 37.38 | 2 424.40 | 5 003.66 | 9 258.36 | 10 742.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.