CALLISEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31496888
Krusemyntevej 42, 9400 Nørresundby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.00 | -5.94 | -9.84 | -8.84 | -7.66 |
EBIT | -5.00 | -5.94 | -9.84 | -8.84 | -7.66 |
Other financial income | 6.81 | 9.41 | 36.67 | 42.52 | 164.97 |
Other financial expenses | -2.82 | -1.66 | -11.26 | -2.37 | -2.14 |
Net income from associates (fin.) | 79.16 | 411.90 | 1 039.66 | 538.12 | 296.42 |
Pre-tax profit | 78.14 | 413.70 | 1 055.22 | 569.43 | 451.60 |
Income taxes | -34.81 | ||||
Net earnings | 78.14 | 413.70 | 1 055.22 | 569.43 | 416.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 276.66 | 1 538.56 | 1 659.09 | 2 072.21 | 2 068.63 |
Investments total | 1 276.66 | 1 538.56 | 1 659.09 | 2 072.21 | 2 068.63 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 283.18 | 342.59 | 1 067.32 | 1 101.93 | 17.01 |
Short term receivables total | 283.18 | 342.59 | 1 067.32 | 1 101.93 | 17.01 |
Other current investments | 1 415.45 | ||||
Cash and bank deposits | 31.22 | 13.02 | 108.74 | 116.97 | 99.12 |
Cash and cash equivalents | 31.22 | 13.02 | 108.74 | 116.97 | 1 514.57 |
Balance sheet total (assets) | 1 591.07 | 1 894.17 | 2 835.14 | 3 291.11 | 3 600.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 1 001.66 | 1 263.56 | 725.75 | 1 138.88 | 1 135.30 |
Retained earnings | 271.84 | -24.91 | 812.20 | 1 336.50 | 1 787.50 |
Profit of the financial year | 78.14 | 413.70 | 1 055.22 | 569.43 | 416.79 |
Shareholders equity total | 1 587.25 | 1 890.36 | 2 832.58 | 3 287.60 | 3 586.59 |
Non-current other liabilities | 10.18 | ||||
Non-current liabilities total | 10.18 | ||||
Current trade creditors | 3.75 | 3.75 | 2.50 | 3.44 | 3.44 |
Other non-interest bearing current liabilities | 0.06 | 0.06 | 0.07 | 0.07 | |
Current liabilities total | 3.81 | 3.81 | 2.57 | 3.50 | 3.44 |
Balance sheet total (liabilities) | 1 591.07 | 1 894.17 | 2 835.14 | 3 291.11 | 3 600.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.