Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Amager Bryghus Taproom ApS — Credit Rating and Financial Key Figures
CVR number: 39377810
Nørre Voldgade 27, 1358 København K
taproom@amagerbryghus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 878.00 | 1 565.00 | 1 073.00 | 1 037.80 | 879.37 |
| Employee benefit expenses | - 520.00 | - 725.00 | - 809.00 | - 803.95 | - 774.00 |
| Total depreciation | - 235.00 | - 235.00 | - 184.00 | - 118.44 | -31.49 |
| EBIT | 123.00 | 605.00 | 80.00 | 115.41 | 73.88 |
| Other financial income | 8.00 | 2.36 | 0.35 | ||
| Other financial expenses | -12.00 | -6.00 | -1.69 | -1.36 | |
| Pre-tax profit | 111.00 | 599.00 | 88.00 | 116.08 | 72.87 |
| Income taxes | -24.00 | - 132.00 | -19.00 | -25.62 | -16.04 |
| Net earnings | 87.00 | 467.00 | 69.00 | 90.45 | 56.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 248.00 | 169.00 | 91.00 | 12.28 | |
| Intangible assets total | 248.00 | 169.00 | 91.00 | 12.28 | |
| Buildings | 105.00 | 58.00 | 16.00 | 31.74 | |
| Machinery and equipment | 192.00 | 83.00 | 65.00 | 40.80 | 26.86 |
| Tangible assets total | 297.00 | 141.00 | 81.00 | 40.80 | 58.59 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Finished products/goods | 65.00 | 83.00 | 94.00 | 88.83 | 87.93 |
| Inventories total | 65.00 | 83.00 | 94.00 | 88.83 | 87.93 |
| Current trade debtors | 48.00 | 43.97 | 40.62 | ||
| Current other receivables | 36.00 | 101.00 | 0.38 | 0.38 | |
| Current deferred tax assets | 8.00 | 10.00 | 10.85 | 10.52 | |
| Short term receivables total | 36.00 | 8.00 | 159.00 | 55.20 | 51.52 |
| Cash and bank deposits | 457.00 | 697.00 | 206.00 | 395.22 | 266.31 |
| Cash and cash equivalents | 457.00 | 697.00 | 206.00 | 395.22 | 266.31 |
| Balance sheet total (assets) | 1 118.00 | 1 113.00 | 646.00 | 607.33 | 479.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 390.00 | 150.00 | 60.00 | ||
| Retained earnings | - 163.00 | - 466.00 | -80.68 | -50.23 | |
| Profit of the financial year | 87.00 | 467.00 | 69.00 | 90.45 | 56.84 |
| Shareholders equity total | 124.00 | 591.00 | 269.00 | 359.77 | 266.61 |
| Provisions | 6.00 | ||||
| Non-current owed to group member | 245.00 | ||||
| Non-current other liabilities | 371.00 | ||||
| Non-current liabilities total | 616.00 | ||||
| Current trade creditors | 138.00 | 184.00 | 96.00 | 37.32 | 71.96 |
| Current owed to group member | 18.00 | 203.00 | 69.00 | 51.09 | |
| Short-term deferred tax liabilities | 33.00 | 145.00 | 21.00 | 26.91 | 15.70 |
| Other non-interest bearing current liabilities | 201.00 | 175.00 | 57.00 | 114.33 | 73.99 |
| Current liabilities total | 372.00 | 522.00 | 377.00 | 247.56 | 212.74 |
| Balance sheet total (liabilities) | 1 118.00 | 1 113.00 | 646.00 | 607.33 | 479.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.