Øgendahl A/S — Credit Rating and Financial Key Figures
CVR number: 76787018
Jupitervej 16 A, Rom 7620 Lemvig
info@oegendahl.dk
tel: 97820582
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 169.13 | 6 275.44 | 6 455.94 | 7 053.43 | 7 352.52 |
Employee benefit expenses | -4 413.41 | -4 556.98 | -4 959.84 | -5 146.92 | -4 955.87 |
Other operating expenses | -1.52 | ||||
Total depreciation | - 467.23 | - 361.47 | - 406.86 | - 479.57 | - 580.50 |
EBIT | 1 288.49 | 1 356.99 | 1 087.73 | 1 426.94 | 1 816.14 |
Other financial income | 0.15 | 0.20 | 0.24 | 427.38 | |
Other financial expenses | - 210.63 | - 241.58 | - 335.30 | - 540.49 | - 562.07 |
Pre-tax profit | 1 078.00 | 1 115.61 | 752.67 | 1 313.83 | 1 254.07 |
Income taxes | - 240.57 | - 200.72 | - 165.70 | - 290.06 | - 279.42 |
Net earnings | 837.43 | 914.89 | 586.97 | 1 023.77 | 974.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 000.00 | 5 009.25 | 5 092.06 | 7 324.96 | 7 118.47 |
Buildings | 437.86 | 1 760.20 | 1 659.99 | 1 408.54 | 1 278.67 |
Machinery and equipment | 466.05 | 525.19 | 322.29 | 626.61 | 503.99 |
Tangible assets total | 5 903.90 | 7 294.64 | 7 074.35 | 9 360.11 | 8 901.13 |
Investments total | |||||
Non-current loans receivable | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
Long term receivables total | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
Raw materials and consumables | 3 174.00 | 3 678.73 | 3 991.03 | 3 672.78 | 4 227.37 |
Finished products/goods | 1 171.42 | 1 581.64 | 1 955.73 | 1 647.95 | 1 643.90 |
Inventories total | 4 345.42 | 5 260.37 | 5 946.76 | 5 320.73 | 5 871.26 |
Current trade debtors | 1 012.99 | 1 522.62 | 1 157.87 | 1 112.31 | 1 527.75 |
Prepayments and accrued income | 68.20 | 143.67 | 99.70 | 108.16 | 126.35 |
Current other receivables | 228.78 | 82.00 | 125.00 | ||
Short term receivables total | 1 309.96 | 1 748.29 | 1 257.57 | 1 220.46 | 1 779.10 |
Cash and bank deposits | 7.09 | 2.19 | 3.15 | 1.33 | 1.39 |
Cash and cash equivalents | 7.09 | 2.19 | 3.15 | 1.33 | 1.39 |
Balance sheet total (assets) | 11 579.73 | 14 318.84 | 14 295.18 | 15 915.99 | 16 566.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 1 576.15 | 1 555.06 | 1 533.97 | 1 512.88 | 1 491.80 |
Shares repurchased | 800.00 | 900.00 | 500.00 | 1 000.00 | 700.00 |
Retained earnings | 12.90 | -28.58 | 407.40 | 15.46 | 360.31 |
Profit of the financial year | 837.43 | 914.89 | 586.97 | 1 023.77 | 974.66 |
Shareholders equity total | 3 726.48 | 3 841.37 | 3 528.34 | 4 052.11 | 4 026.77 |
Provisions | 738.15 | 823.29 | 913.35 | 1 031.62 | 1 054.05 |
Non-current loans from credit institutions | 3 424.92 | 4 079.45 | 3 583.83 | 5 068.44 | 4 724.93 |
Non-current leasing loans | 322.13 | 229.84 | 131.74 | 82.58 | |
Non-current liabilities total | 3 747.05 | 4 309.29 | 3 715.57 | 5 151.02 | 4 724.93 |
Current loans from credit institutions | 732.49 | 2 306.29 | 2 649.00 | 2 327.23 | 2 494.19 |
Current trade creditors | 883.78 | 1 166.42 | 701.16 | 648.51 | 862.27 |
Short-term deferred tax liabilities | 242.02 | 115.59 | 75.64 | 171.80 | 256.98 |
Other non-interest bearing current liabilities | 1 509.76 | 1 756.59 | 2 712.13 | 2 533.72 | 3 147.05 |
Current liabilities total | 3 368.04 | 5 344.89 | 6 137.93 | 5 681.25 | 6 760.49 |
Balance sheet total (liabilities) | 11 579.73 | 14 318.84 | 14 295.18 | 15 915.99 | 16 566.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.