MARINAVAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30206460
Maglemosevej 9, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.38 | -8.95 | -11.16 | -11.23 | -14.91 |
| EBIT | -9.38 | -8.95 | -11.16 | -11.23 | -14.91 |
| Other financial income | 1.02 | 2.72 | 9.57 | 0.03 | |
| Other financial expenses | -5.26 | -2.22 | -3.90 | -6.83 | |
| Net income from associates (fin.) | 1 519.28 | 1 293.58 | 463.56 | 1 295.91 | -1 804.89 |
| Pre-tax profit | 1 504.65 | 1 283.44 | 451.22 | 1 294.26 | -1 823.22 |
| Income taxes | 0.73 | 0.52 | -15.50 | -4.20 | |
| Net earnings | 1 505.38 | 1 283.96 | 435.72 | 1 294.26 | -1 827.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 307.10 | 6 150.69 | 6 114.24 | 6 810.16 | 4 405.27 |
| Investments total | 5 307.10 | 6 150.69 | 6 114.24 | 6 810.16 | 4 405.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 82.98 | 177.01 | 202.14 | ||
| Current other receivables | 0.00 | 0.01 | |||
| Current deferred tax assets | 22.85 | 44.44 | 169.64 | 174.20 | 40.00 |
| Short term receivables total | 22.85 | 127.42 | 346.65 | 376.34 | 40.00 |
| Cash and bank deposits | 0.05 | 0.92 | 0.33 | 0.10 | 1.70 |
| Cash and cash equivalents | 0.05 | 0.92 | 0.33 | 0.10 | 1.70 |
| Balance sheet total (assets) | 5 330.00 | 6 279.02 | 6 461.22 | 7 186.60 | 4 446.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 270.00 | 360.00 | 400.00 | 200.00 | 155.00 |
| Other reserves | 2 307.10 | 2 450.69 | 2 314.24 | 3 010.16 | 955.27 |
| Retained earnings | 984.17 | 1 985.97 | 3 006.37 | 2 546.17 | 4 940.33 |
| Profit of the financial year | 1 505.38 | 1 283.96 | 435.72 | 1 294.26 | -1 827.43 |
| Shareholders equity total | 5 191.65 | 6 205.61 | 6 281.34 | 7 175.60 | 4 348.17 |
| Non-current deferred tax liabilities | 5.52 | 22.24 | 147.39 | ||
| Non-current liabilities total | 5.52 | 22.24 | 147.39 | ||
| Current trade creditors | 8.75 | 8.75 | 10.25 | 11.00 | 11.90 |
| Current owed to group member | 124.07 | 86.91 | |||
| Short-term deferred tax liabilities | 6.69 | 22.24 | |||
| Other non-interest bearing current liabilities | 35.72 | ||||
| Current liabilities total | 132.82 | 51.16 | 32.49 | 11.00 | 98.81 |
| Balance sheet total (liabilities) | 5 330.00 | 6 279.02 | 6 461.22 | 7 186.60 | 4 446.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.