Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUNNY BUSINESS INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 32318045
Meterbuen 15, 2740 Skovlunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 701.17 | 5 524.52 | 2 756.05 | 3 014.21 | 3 276.88 |
| Employee benefit expenses | -3 676.76 | -4 397.29 | -5 438.90 | -3 991.93 | -3 383.92 |
| Other operating expenses | -46.45 | -89.59 | -24.11 | ||
| Total depreciation | - 301.10 | - 285.95 | - 226.14 | -99.98 | -36.90 |
| EBIT | -1 276.70 | 841.28 | -2 955.44 | -1 167.29 | - 168.05 |
| Other financial income | 25.71 | 47.03 | 0.02 | 0.35 | 1.02 |
| Other financial expenses | -53.60 | - 146.33 | - 289.25 | - 319.31 | - 248.86 |
| Pre-tax profit | -1 304.59 | 741.98 | -3 244.67 | -1 486.25 | - 415.89 |
| Income taxes | 284.71 | - 176.20 | - 116.93 | 8.93 | 82.02 |
| Net earnings | -1 019.88 | 565.78 | -3 361.60 | -1 477.32 | - 333.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173.70 | 136.79 | 99.89 | 62.98 | |
| Machinery and equipment | 527.44 | 252.31 | 63.08 | ||
| Tangible assets total | 527.44 | 426.01 | 199.87 | 99.89 | 62.98 |
| Investments total | |||||
| Deferred tax assets | 284.20 | 108.00 | |||
| Long term receivables total | 284.20 | 108.00 | |||
| Finished products/goods | 2 397.62 | 2 616.45 | 3 014.64 | 3 100.33 | 2 277.24 |
| Inventories total | 2 397.62 | 2 616.45 | 3 014.64 | 3 100.33 | 2 277.24 |
| Current trade debtors | 216.94 | 487.63 | 108.84 | 309.09 | 378.65 |
| Current amounts owed by group member comp. | 0.39 | 275.23 | 80.85 | ||
| Prepayments and accrued income | 8.08 | 102.86 | 129.37 | 8.08 | |
| Current other receivables | 334.07 | 310.31 | 95.82 | ||
| Current deferred tax assets | 82.02 | ||||
| Short term receivables total | 559.48 | 1 176.02 | 238.21 | 317.17 | 637.34 |
| Cash and bank deposits | 463.50 | 344.96 | 202.94 | 299.95 | 259.52 |
| Cash and cash equivalents | 463.50 | 344.96 | 202.94 | 299.95 | 259.52 |
| Balance sheet total (assets) | 4 232.24 | 4 671.45 | 3 655.66 | 3 817.34 | 3 237.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 237.55 | - 282.33 | 283.45 | 121.85 | -1 355.48 |
| Profit of the financial year | -1 019.88 | 565.78 | -3 361.60 | -1 477.32 | - 333.88 |
| Shareholders equity total | 297.67 | 863.45 | -2 998.15 | -1 275.48 | -1 609.36 |
| Provisions | 8.93 | ||||
| Non-current loans from credit institutions | 762.90 | 262.25 | |||
| Non-current deferred tax liabilities | 267.44 | 267.44 | 267.44 | 301.30 | 325.19 |
| Non-current liabilities total | 267.44 | 267.44 | 267.44 | 1 064.20 | 587.45 |
| Current loans from credit institutions | 130.82 | 132.47 | 3 187.95 | 1 760.20 | 2 178.52 |
| Current trade creditors | 666.01 | 1 070.37 | 675.68 | 830.54 | 632.40 |
| Current owed to group member | 21.13 | 152.98 | 2 070.95 | 325.71 | 322.71 |
| Short-term deferred tax liabilities | 167.31 | ||||
| Other non-interest bearing current liabilities | 2 681.87 | 2 184.74 | 442.86 | 1 112.16 | 1 125.36 |
| Current liabilities total | 3 667.14 | 3 540.56 | 6 377.45 | 4 028.61 | 4 258.99 |
| Balance sheet total (liabilities) | 4 232.24 | 4 671.45 | 3 655.66 | 3 817.34 | 3 237.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.