Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAKE & TAKE A/S — Credit Rating and Financial Key Figures
CVR number: 87433412
Lysholt Allé 3, 7100 Vejle
tel: 86123237
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 771.47 | 5 841.47 | 8 007.68 | 12 604.68 | 12 540.70 |
| Employee benefit expenses | -2 174.43 | -2 815.82 | -2 643.62 | -2 964.35 | -3 404.63 |
| Total depreciation | -3.07 | -3.07 | -3.08 | ||
| EBIT | 1 593.96 | 3 022.57 | 5 360.99 | 9 640.33 | 9 136.08 |
| Other financial income | 2.52 | 2.50 | 3.95 | 41.20 | 8.20 |
| Other financial expenses | -34.20 | -22.85 | -77.16 | - 191.03 | -62.22 |
| Pre-tax profit | 1 562.28 | 3 002.22 | 5 287.78 | 9 490.50 | 9 082.05 |
| Income taxes | - 344.66 | - 663.28 | -1 213.35 | -2 101.93 | -2 052.69 |
| Net earnings | 1 217.62 | 2 338.94 | 4 074.43 | 7 388.57 | 7 029.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.15 | 3.08 | |||
| Tangible assets total | 6.15 | 3.08 | |||
| Investments total | |||||
| Non-current loans receivable | 100.00 | 100.00 | |||
| Non-current other receivables | 20.62 | 20.99 | 22.52 | 22.85 | 23.18 |
| Long term receivables total | 20.62 | 120.99 | 122.52 | 22.85 | 23.18 |
| Finished products/goods | 8.92 | 50.70 | 876.04 | 551.87 | |
| Inventories total | 8.92 | 50.70 | 876.04 | 551.87 | |
| Current trade debtors | 12 277.18 | 10 665.97 | 13 248.89 | 17 418.56 | 20 584.48 |
| Prepayments and accrued income | 144.76 | 64.28 | 50.03 | 48.46 | 43.64 |
| Current other receivables | 3.84 | 85.71 | 75.40 | 243.25 | |
| Short term receivables total | 12 421.95 | 10 734.09 | 13 384.64 | 17 542.42 | 20 871.37 |
| Other current investments | 2.75 | 1.57 | 2.02 | ||
| Cash and bank deposits | 916.04 | 3 535.78 | 2 592.80 | 2 017.78 | 6 337.94 |
| Cash and cash equivalents | 918.79 | 3 537.35 | 2 594.81 | 2 017.78 | 6 337.94 |
| Balance sheet total (assets) | 13 376.43 | 14 446.21 | 16 978.01 | 20 134.91 | 27 232.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 750.00 | 6 784.67 | 6 000.00 | 7 029.36 | |
| Other reserves | -3 584.67 | ||||
| Retained earnings | 28.12 | 1 245.74 | -3 200.00 | -5 125.57 | -4 766.36 |
| Profit of the financial year | 1 217.62 | 2 338.94 | 4 074.43 | 7 388.57 | 7 029.36 |
| Shareholders equity total | 2 495.74 | 4 084.67 | 4 574.43 | 8 763.00 | 9 792.35 |
| Provisions | 1.35 | 0.68 | |||
| Non-current deferred tax liabilities | 1 624.61 | ||||
| Non-current liabilities total | 1 624.61 | ||||
| Current loans from credit institutions | 903.31 | 8.81 | 4.32 | ||
| Current trade creditors | 4 935.16 | 5 923.11 | 7 347.94 | 9 367.44 | 14 699.05 |
| Current owed to participating | 0.33 | ||||
| Current owed to group member | 775.18 | 23.90 | |||
| Short-term deferred tax liabilities | 165.95 | 129.90 | 1 214.03 | 401.93 | 212.69 |
| Other non-interest bearing current liabilities | 5 002.72 | 4 307.85 | 1 313.69 | 1 569.83 | 2 524.07 |
| Current liabilities total | 10 879.34 | 10 360.86 | 10 778.97 | 11 371.91 | 17 440.13 |
| Balance sheet total (liabilities) | 13 376.43 | 14 446.21 | 16 978.01 | 20 134.91 | 27 232.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.