Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ipras JS ApS — Credit Rating and Financial Key Figures
CVR number: 37181404
Agern Alle 24, 2970 Hørsholm
jan.l.simonsen@gmail.com
tel: 51223047
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 629.73 | 1 849.68 | 2 071.13 | 1 735.08 | 1 184.55 |
| Employee benefit expenses | -1 510.28 | -1 686.69 | -1 586.87 | -1 328.50 | -1 108.95 |
| EBIT | 119.44 | 162.99 | 484.26 | 406.58 | 75.60 |
| Other financial income | 0.61 | 1.26 | |||
| Other financial expenses | -4.04 | -4.32 | -2.92 | -2.87 | -5.19 |
| Net income from associates (fin.) | 97.02 | 100.20 | 270.36 | 451.98 | 760.16 |
| Pre-tax profit | 212.43 | 258.87 | 751.70 | 856.31 | 831.84 |
| Income taxes | -46.94 | -57.25 | - 166.95 | - 190.40 | - 188.55 |
| Net earnings | 165.49 | 201.62 | 584.75 | 665.90 | 643.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Investments total | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 72.00 | 50.00 | 38.53 | ||
| Current owed by particip. interest comp. | 96.50 | 99.80 | 270.45 | 641.15 | |
| Current other receivables | 240.30 | 230.92 | 358.93 | 11.69 | |
| Current deferred tax assets | 13.88 | 17.39 | 36.77 | ||
| Short term receivables total | 408.80 | 380.72 | 681.80 | 670.24 | 36.77 |
| Cash and bank deposits | 12.91 | 70.89 | 355.47 | 175.28 | 198.72 |
| Cash and cash equivalents | 12.91 | 70.89 | 355.47 | 175.28 | 198.72 |
| Balance sheet total (assets) | 551.72 | 582.00 | 1 167.57 | 975.66 | 1 125.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 165.49 | 201.62 | 584.75 | 665.90 | |
| Other reserves | - 135.00 | - 300.00 | 759.76 | ||
| Retained earnings | - 165.49 | - 201.62 | - 584.75 | - 665.90 | - 759.76 |
| Profit of the financial year | 165.49 | 201.62 | 584.75 | 665.90 | 643.29 |
| Shareholders equity total | 290.49 | 326.62 | 574.75 | 490.90 | 768.29 |
| Provisions | 0.75 | 2.91 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.50 | 6.75 | 6.90 | 7.10 |
| Current owed to participating | 13.10 | 3.10 | 11.69 | ||
| Current owed to group member | 36.09 | ||||
| Short-term deferred tax liabilities | 30.59 | 55.09 | 183.74 | 193.91 | 210.23 |
| Other non-interest bearing current liabilities | 210.78 | 187.78 | 402.33 | 272.26 | 104.10 |
| Current liabilities total | 260.48 | 252.47 | 592.82 | 484.76 | 357.52 |
| Balance sheet total (liabilities) | 551.72 | 582.00 | 1 167.57 | 975.66 | 1 125.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.