Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PB CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 28971680
Nøglegårdsvænge 18, 3540 Lynge
pbu@pbconsulting.nu
tel: 20712395
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 313.65 | 1 524.02 | 1 539.93 | 1 631.28 | 1 846.58 |
| Employee benefit expenses | -1 261.56 | -1 572.22 | -1 302.91 | -1 121.39 | -1 411.37 |
| EBIT | 52.09 | -48.20 | 237.02 | 509.89 | 435.21 |
| Other financial income | 10.41 | 10.59 | 11.67 | 12.81 | 15.08 |
| Other financial expenses | -13.09 | -3.24 | -35.18 | -20.71 | - 461.78 |
| Reduction non-current investment assets | -1.60 | ||||
| Income from other inv. held as non-curr. assets | 29.90 | 86.66 | |||
| Pre-tax profit | 77.71 | 45.81 | 213.51 | 501.99 | -11.49 |
| Income taxes | 103.75 | 7.74 | -54.54 | - 114.65 | -22.37 |
| Net earnings | 181.46 | 53.55 | 158.97 | 387.35 | -33.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 69.34 | ||||
| Long term receivables total | 69.34 | ||||
| Inventories total | |||||
| Current trade debtors | 348.49 | 326.16 | 342.00 | 335.99 | 165.05 |
| Prepayments and accrued income | 13.62 | 14.08 | 15.16 | 16.28 | 17.11 |
| Current other receivables | 387.90 | 421.04 | 396.15 | 422.02 | |
| Current deferred tax assets | 356.35 | 364.10 | 309.55 | 194.91 | 172.54 |
| Short term receivables total | 1 106.36 | 1 125.37 | 1 062.88 | 969.20 | 354.70 |
| Cash and bank deposits | 48.16 | 0.27 | 0.27 | 4.83 | 495.32 |
| Cash and cash equivalents | 48.16 | 0.27 | 0.27 | 4.83 | 495.32 |
| Balance sheet total (assets) | 1 223.86 | 1 125.65 | 1 063.15 | 974.03 | 850.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 65.00 | 48.00 | 232.20 | 122.00 | 135.00 |
| Other reserves | -48.00 | - 114.40 | |||
| Retained earnings | 43.47 | 176.93 | -1.72 | 35.24 | 287.59 |
| Profit of the financial year | 181.46 | 53.55 | 158.97 | 387.35 | -33.86 |
| Shareholders equity total | 369.93 | 310.48 | 355.05 | 624.59 | 468.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 92.92 | 158.62 | |||
| Current trade creditors | 56.36 | 26.98 | 18.20 | 20.25 | 20.50 |
| Other non-interest bearing current liabilities | 797.57 | 695.26 | 531.28 | 329.19 | 360.79 |
| Current liabilities total | 853.93 | 815.17 | 708.10 | 349.44 | 381.29 |
| Balance sheet total (liabilities) | 1 223.86 | 1 125.65 | 1 063.15 | 974.03 | 850.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.