VIEWNET SYSTEMS ApS — Credit Rating and Financial Key Figures
CVR number: 32080901
Ingolf Nielsens Vej 20, 6400 Sønderborg
ld@viewnet.dk
tel: 28455422
www.viewnet.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 631.87 | 8 686.72 | 15 102.66 | 19 017.68 | 11 467.35 |
Employee benefit expenses | -4 491.09 | -4 473.88 | -8 416.84 | -11 457.49 | -7 432.09 |
Other operating expenses | -67.56 | ||||
Total depreciation | - 363.87 | - 314.69 | - 578.22 | - 313.40 | - 314.96 |
EBIT | 5 776.91 | 3 898.15 | 6 107.61 | 7 179.24 | 3 720.30 |
Other financial income | 0.47 | 0.13 | 5.19 | 51.45 | 111.28 |
Other financial expenses | - 185.14 | - 188.33 | - 573.73 | - 492.59 | -89.46 |
Net income from associates (fin.) | -36.74 | ||||
Pre-tax profit | 5 592.24 | 3 709.95 | 5 539.07 | 6 738.10 | 3 705.37 |
Income taxes | -1 215.14 | - 806.18 | -1 140.03 | -1 484.17 | - 827.43 |
Net earnings | 4 377.10 | 2 903.77 | 4 399.04 | 5 253.92 | 2 877.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 024.74 | 9 045.71 | 9 992.58 | ||
Machinery and equipment | 159.20 | 449.68 | 1 557.54 | 1 059.23 | 831.72 |
Tangible assets total | 9 183.94 | 9 495.39 | 11 550.12 | 1 059.23 | 831.72 |
Holdings in group member companies | 186.36 | 149.61 | |||
Investments total | 186.36 | 149.61 | |||
Long term receivables total | |||||
Raw materials and consumables | 272.26 | 323.88 | 1 332.04 | 718.54 | 1 989.95 |
Advance payments | 681.05 | 658.66 | 3 626.65 | 1 058.07 | 1 080.14 |
Inventories total | 953.31 | 982.54 | 4 958.69 | 1 776.62 | 3 070.09 |
Current trade debtors | 2 365.40 | 1 285.07 | 1 166.08 | 8 408.86 | 7 695.70 |
Current amounts owed by group member comp. | 909.23 | 1 208.30 | |||
Prepayments and accrued income | 16.33 | 23.81 | 52.84 | 425.05 | 298.86 |
Current other receivables | 4 120.14 | 100.00 | 24.00 | ||
Current deferred tax assets | 496.16 | 77.28 | 3.45 | ||
Short term receivables total | 2 381.73 | 1 308.88 | 5 835.22 | 9 920.40 | 9 230.31 |
Other current investments | 2 645.13 | 2 207.63 | 1 988.38 | ||
Cash and bank deposits | 6 742.31 | 13 117.25 | 1 343.35 | 4 161.50 | 1 873.23 |
Cash and cash equivalents | 6 742.31 | 13 117.25 | 3 988.48 | 6 369.13 | 3 861.61 |
Balance sheet total (assets) | 19 261.30 | 24 904.06 | 26 332.51 | 19 311.73 | 17 143.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Shares repurchased | 1 600.00 | 113.00 | 1 000.00 | 3 000.00 | 500.00 |
Retained earnings | - 492.94 | 3 771.17 | 5 674.94 | 2 758.18 | 7 512.10 |
Profit of the financial year | 4 377.10 | 2 903.77 | 4 399.04 | 5 253.92 | 2 877.94 |
Shareholders equity total | 5 784.17 | 7 087.94 | 11 373.98 | 11 312.10 | 11 190.04 |
Provisions | 59.74 | 103.84 | 139.30 | 3.67 | |
Non-current loans from credit institutions | 6 070.62 | 5 246.35 | 4 562.09 | ||
Non-current other liabilities | 91.35 | 181.46 | 124.49 | ||
Non-current deferred tax liabilities | 125.79 | 128.44 | |||
Non-current liabilities total | 6 161.97 | 5 427.81 | 4 686.58 | 125.79 | 128.44 |
Current loans from credit institutions | 302.30 | 823.57 | 280.29 | 37.49 | |
Current trade creditors | 67.88 | 796.71 | 798.82 | 902.85 | 980.33 |
Current owed to participating | 116.79 | 121.15 | 8.07 | 18.06 | 30.11 |
Current owed to group member | 1 949.93 | ||||
Short-term deferred tax liabilities | 1 142.17 | 676.32 | 827.74 | ||
Other non-interest bearing current liabilities | 3 827.76 | 8 786.56 | 6 235.72 | 5 877.66 | 1 212.19 |
Accruals and deferred income | 1 798.53 | 1 080.17 | 2 809.76 | 1 071.60 | 787.06 |
Current liabilities total | 7 255.42 | 12 284.47 | 10 132.65 | 7 870.17 | 5 824.86 |
Balance sheet total (liabilities) | 19 261.30 | 24 904.06 | 26 332.51 | 19 311.73 | 17 143.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.