Greenland Ruby DK ApS — Credit Rating and Financial Key Figures
CVR number: 36412461
Niels Juels Gade 5, 1059 København K
www.greenlandruby.gl
Income statement (kDKK)
2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 4 222.67 | 10 475.60 |
| Change in finished goods inventory | -40 072.48 | -81 710.89 |
| Other operating income | 187.54 | |
| External services | -49 024.12 | -57 292.47 |
| Gross profit | -4 728.97 | 35 081.56 |
| Employee benefit expenses | -25 982.92 | -32 124.87 |
| Total depreciation | -30 627.30 | -29 319.53 |
| EBIT | -61 339.18 | -26 362.84 |
| Other financial income | 2.95 | 3 773.57 |
| Other financial expenses | -7 301.20 | -11 443.69 |
| Pre-tax profit | -68 637.44 | -34 032.96 |
| Income taxes | 5 679.70 | 8 761.07 |
| Net earnings | -62 957.74 | -25 271.89 |
Assets (kDKK)
2019 | 2020 | |
|---|---|---|
| Intangible rights | 488.76 | 418.93 |
| Goodwill | 42 543.40 | 36 465.77 |
| Intangible assets total | 43 032.15 | 36 884.70 |
| Land and waters | 103 572.95 | |
| Buildings | 22 478.14 | 16 960.57 |
| Machinery and equipment | 1 667.20 | 1 313.42 |
| Advance payments and construction in progress | 273.91 | 586.79 |
| Other tangible assets | 117 589.44 | |
| Tangible assets total | 142 008.69 | 122 433.73 |
| Investments total | ||
| Long term receivables total | ||
| Semifinished products | 166 022.47 | |
| Raw materials and consumables | 4 103.22 | 1 441.94 |
| Finished products/goods | 147 196.30 | 65 546.00 |
| Inventories total | 151 299.52 | 233 010.41 |
| Current trade debtors | 531.13 | 7 543.55 |
| Current other receivables | 238.30 | 397.75 |
| Current deferred tax assets | 66 435.56 | 83 419.63 |
| Short term receivables total | 67 204.99 | 91 360.93 |
| Cash and bank deposits | 31 274.84 | 11 367.90 |
| Cash and cash equivalents | 31 274.84 | 11 367.90 |
| Balance sheet total (assets) | 434 820.19 | 495 057.67 |
Equity and liabilities (kDKK)
2019 | 2020 | |
|---|---|---|
| Share capital | 424 450.83 | |
| Other reserves | 411 450.83 | |
| Retained earnings | - 116 575.23 | - 179 532.70 |
| Profit of the financial year | -62 957.74 | -25 271.89 |
| Shareholders equity total | 231 917.86 | 219 646.24 |
| Provisions | 12 845.07 | 13 348.80 |
| Non-current loans from credit institutions | 34 552.91 | 34 546.88 |
| Non-current leasing loans | 5 256.54 | 2 951.45 |
| Non-current owed to group member | 93 329.89 | |
| Non-current owed to participating | 7 792.93 | |
| Non-current liabilities total | 133 139.34 | 45 291.26 |
| Current loans from credit institutions | 18 457.42 | 8 335.85 |
| Current trade creditors | 5 547.34 | 10 239.20 |
| Current owed to participating | 10 580.59 | 7 668.43 |
| Current owed to group member | 9 812.14 | 173 320.45 |
| Short-term deferred tax liabilities | 8 121.70 | 8 222.99 |
| Other non-interest bearing current liabilities | 4 398.19 | 8 984.44 |
| Current liabilities total | 56 917.37 | 216 771.37 |
| Balance sheet total (liabilities) | 434 819.65 | 495 057.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.