Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vision 2036, ApS — Credit Rating and Financial Key Figures
CVR number: 26621585
Nygårdsvej 5, 9600 Aars
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 577.25 | 593.18 | 733.42 | 711.47 | 704.70 |
| Reduction in value of non-current assets | 138.51 | 1 280.19 | 67.95 | 405.00 | - 177.41 |
| EBIT | 715.77 | 1 873.37 | 801.37 | 1 116.47 | 527.29 |
| Other financial income | 104.98 | 96.72 | 81.28 | 42.84 | 22.19 |
| Other financial expenses | - 144.24 | - 255.89 | - 254.08 | - 305.58 | - 220.03 |
| Pre-tax profit | 676.51 | 1 714.19 | 628.56 | 853.73 | 329.45 |
| Income taxes | - 148.82 | - 377.94 | - 137.79 | - 187.18 | -73.52 |
| Net earnings | 527.69 | 1 336.25 | 490.77 | 666.55 | 255.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 767.81 | 9 048.00 | 10 340.00 | 10 745.00 | 10 764.00 |
| Tangible assets total | 7 767.81 | 9 048.00 | 10 340.00 | 10 745.00 | 10 764.00 |
| Investments total | |||||
| Non-current other receivables | 1 286.74 | 1 205.14 | 304.83 | 318.95 | |
| Long term receivables total | 1 286.74 | 1 205.14 | 304.83 | 318.95 | |
| Raw materials and consumables | 325.00 | 428.25 | 428.25 | ||
| Inventories total | 325.00 | 428.25 | 428.25 | ||
| Current trade debtors | 10.02 | 31.14 | 7.54 | 1.68 | |
| Current amounts owed by group member comp. | 129.16 | ||||
| Prepayments and accrued income | 7.12 | ||||
| Current other receivables | 387.06 | 47.45 | 49.92 | 57.81 | 58.86 |
| Short term receivables total | 397.08 | 85.71 | 57.45 | 59.48 | 188.03 |
| Other current investments | 255.06 | 228.68 | 233.86 | 206.27 | 180.95 |
| Cash and bank deposits | 16.17 | 87.98 | |||
| Cash and cash equivalents | 271.24 | 316.65 | 233.86 | 206.27 | 180.95 |
| Balance sheet total (assets) | 8 436.13 | 10 737.10 | 12 161.46 | 11 743.84 | 11 880.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 879.60 | 3 407.29 | 4 743.54 | 5 234.31 | 5 900.86 |
| Profit of the financial year | 527.69 | 1 336.25 | 490.77 | 666.55 | 255.93 |
| Shareholders equity total | 3 532.29 | 4 868.54 | 5 359.31 | 6 025.86 | 6 281.79 |
| Provisions | 963.00 | 1 249.00 | 1 267.00 | 1 359.00 | 1 325.47 |
| Non-current loans from credit institutions | 1 344.92 | 1 284.82 | 418.18 | 387.46 | 357.10 |
| Non-current other liabilities | 666.60 | 538.17 | |||
| Non-current deferred tax liabilities | 409.94 | 343.52 | 273.70 | ||
| Non-current liabilities total | 2 011.52 | 1 822.98 | 828.12 | 730.98 | 630.80 |
| Current loans from credit institutions | 188.84 | 188.64 | 3 043.08 | 3 009.46 | 2 922.54 |
| Current trade creditors | 18.00 | 20.10 | 20.10 | 20.10 | 20.10 |
| Current owed to group member | 1 380.66 | 2 184.08 | 1 241.59 | 187.74 | 322.81 |
| Short-term deferred tax liabilities | 168.55 | 205.60 | 210.03 | 213.27 | 201.64 |
| Other non-interest bearing current liabilities | 173.27 | 198.15 | 192.23 | 197.43 | 175.02 |
| Current liabilities total | 1 929.32 | 2 796.58 | 4 707.03 | 3 627.99 | 3 642.11 |
| Balance sheet total (liabilities) | 8 436.13 | 10 737.10 | 12 161.46 | 11 743.84 | 11 880.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.