EIMEPAR A/S / V. Parbst & Søn — Credit Rating and Financial Key Figures
CVR number: 63894710
Borsholmvej 41, Horserød 3000 Helsingør
tel: 49765410
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 789.27 | 11 647.18 | 17 212.31 | 12 122.24 | 17 047.25 |
Employee benefit expenses | -2 862.41 | -2 798.69 | -2 975.69 | -3 320.30 | -3 293.39 |
Total depreciation | -98.88 | -54.71 | -90.40 | - 113.32 | -75.00 |
EBIT | 9 827.98 | 8 793.78 | 14 146.22 | 8 688.62 | 13 678.85 |
Other financial income | 12.60 | 66.35 | 217.72 | 312.09 | |
Other financial expenses | - 255.04 | - 450.93 | - 312.32 | - 467.16 | - 947.59 |
Pre-tax profit | 9 585.55 | 8 342.85 | 13 900.25 | 8 439.18 | 13 043.36 |
Income taxes | -2 134.43 | -1 837.49 | -3 044.35 | -1 851.08 | -2 846.63 |
Net earnings | 7 451.11 | 6 505.36 | 10 855.91 | 6 588.10 | 10 196.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 145.92 | 91.21 | 375.81 | 262.50 | 187.50 |
Tangible assets total | 145.92 | 91.21 | 375.81 | 262.50 | 187.50 |
Investments total | 1 391.00 | 1 391.14 | 1 523.11 | 1 523.11 | 1 643.22 |
Non-current loans receivable | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Long term receivables total | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Finished products/goods | 14 145.96 | 8 269.44 | 12 860.67 | 23 719.16 | 22 143.54 |
Inventories total | 14 145.96 | 8 269.44 | 12 860.67 | 23 719.16 | 22 143.54 |
Current trade debtors | 6 635.88 | 5 375.09 | 4 939.12 | 9 427.44 | 10 053.25 |
Current other receivables | 840.00 | 519.00 | 685.68 | 750.16 | |
Current deferred tax assets | 20.18 | 296.66 | 8.61 | 1 102.42 | 11.33 |
Short term receivables total | 6 656.07 | 6 511.75 | 5 466.73 | 11 215.54 | 10 814.74 |
Cash and bank deposits | 11 240.19 | 8 202.88 | 7 792.25 | 1 083.29 | 9 882.16 |
Cash and cash equivalents | 11 240.19 | 8 202.88 | 7 792.25 | 1 083.29 | 9 882.16 |
Balance sheet total (assets) | 33 579.38 | 24 466.66 | 28 018.83 | 37 803.84 | 44 671.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
Shares repurchased | 7 451.11 | 6 505.36 | 10 855.91 | 6 588.10 | 10 196.72 |
Retained earnings | -7 451.11 | -6 505.36 | -10 855.91 | -6 588.10 | -10 196.72 |
Profit of the financial year | 7 451.11 | 6 505.36 | 10 855.91 | 6 588.10 | 10 196.72 |
Shareholders equity total | 8 101.11 | 7 155.36 | 11 505.91 | 7 238.10 | 10 846.72 |
Non-current other liabilities | 149.06 | ||||
Non-current liabilities total | 149.06 | ||||
Current trade creditors | 16 878.02 | 7 267.74 | 12 596.56 | 21 302.37 | 17 997.80 |
Current owed to participating | 8 154.34 | 9 837.19 | 3 740.93 | 9 053.51 | 15 710.33 |
Short-term deferred tax liabilities | 23.21 | 41.21 | 58.33 | ||
Other non-interest bearing current liabilities | 273.64 | 206.37 | 134.23 | 209.85 | 58.22 |
Current liabilities total | 25 329.21 | 17 311.30 | 16 512.92 | 30 565.74 | 33 824.68 |
Balance sheet total (liabilities) | 33 579.38 | 24 466.66 | 28 018.83 | 37 803.84 | 44 671.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.