JS Ejendomme, Århus ApS — Credit Rating and Financial Key Figures
CVR number: 39759853
Sintrupvej 13, 8220 Brabrand
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 793.00 | 674.00 | 1 193.00 | 1 305.00 | 1 195.64 |
| Total depreciation | - 270.00 | - 294.00 | - 306.00 | - 352.00 | - 366.17 |
| EBIT | 523.00 | 380.00 | 887.00 | 953.00 | 829.47 |
| Other financial expenses | - 317.00 | - 200.00 | - 230.00 | - 199.00 | - 310.67 |
| Pre-tax profit | 206.00 | 180.00 | 657.00 | 754.00 | 518.80 |
| Income taxes | -52.00 | -39.00 | - 145.00 | - 166.00 | - 132.00 |
| Net earnings | 154.00 | 141.00 | 512.00 | 588.00 | 386.80 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 701.00 | 26 423.00 | 27 031.00 | 26 761.00 | 26 990.37 |
| Tangible assets total | 26 701.00 | 26 423.00 | 27 031.00 | 26 761.00 | 26 990.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 99.00 | 102.00 | 102.12 | ||
| Short term receivables total | 99.00 | 102.00 | 102.12 | ||
| Cash and bank deposits | 63.00 | 52.00 | 15.14 | ||
| Cash and cash equivalents | 63.00 | 52.00 | 15.14 | ||
| Balance sheet total (assets) | 26 701.00 | 26 423.00 | 27 193.00 | 26 915.00 | 27 107.64 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 10 613.00 | 10 767.00 | 10 908.00 | 11 420.00 | 12 007.81 |
| Profit of the financial year | 154.00 | 141.00 | 512.00 | 588.00 | 386.80 |
| Shareholders equity total | 10 817.00 | 10 958.00 | 11 470.00 | 12 058.00 | 12 444.60 |
| Provisions | 2 518.00 | 2 557.00 | 2 780.00 | 2 885.00 | 3 017.00 |
| Non-current loans from credit institutions | 11 456.00 | 10 000.00 | 8 638.00 | 7 321.00 | 6 163.58 |
| Non-current deferred tax liabilities | 61.00 | ||||
| Non-current liabilities total | 11 456.00 | 10 000.00 | 8 638.00 | 7 382.00 | 6 163.58 |
| Current loans from credit institutions | 1 359.00 | 1 353.00 | 1 361.00 | 1 244.00 | 1 202.00 |
| Current owed to group member | 208.00 | 1 427.00 | 2 865.00 | 3 150.00 | 4 195.19 |
| Other non-interest bearing current liabilities | 343.00 | 128.00 | 79.00 | 196.00 | 85.26 |
| Current liabilities total | 1 910.00 | 2 908.00 | 4 305.00 | 4 590.00 | 5 482.45 |
| Balance sheet total (liabilities) | 26 701.00 | 26 423.00 | 27 193.00 | 26 915.00 | 27 107.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.