REVISIONSFIRMAET MBP ApS, REGISTRERET REVISOR — Credit Rating and Financial Key Figures
CVR number: 31167140
Strandvejen 100, 2900 Hellerup
mbp@revisormbp.dk
tel: 39204461
www.revisormbp.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 337.30 | 442.10 | 475.65 | 458.01 | 432.20 |
| Employee benefit expenses | - 182.77 | - 259.38 | - 282.37 | - 261.28 | - 187.08 |
| EBIT | 154.53 | 182.71 | 193.28 | 196.73 | 245.12 |
| Other financial income | 7.83 | ||||
| Other financial expenses | -5.21 | -9.04 | -2.46 | ||
| Pre-tax profit | 154.53 | 177.50 | 184.25 | 194.28 | 252.95 |
| Income taxes | -33.99 | -39.05 | -40.53 | -42.74 | -55.66 |
| Net earnings | 120.54 | 138.45 | 143.71 | 151.54 | 197.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.25 | 143.38 | 152.69 | 304.80 | 277.55 |
| Prepayments and accrued income | 5.54 | ||||
| Current other receivables | 0.05 | ||||
| Short term receivables total | 81.25 | 143.43 | 158.23 | 304.80 | 277.55 |
| Cash and bank deposits | 897.70 | 965.32 | 1 224.15 | 1 070.71 | 1 285.18 |
| Cash and cash equivalents | 897.70 | 965.32 | 1 224.15 | 1 070.71 | 1 285.18 |
| Balance sheet total (assets) | 978.95 | 1 108.75 | 1 382.38 | 1 375.51 | 1 562.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 182.90 | 338.44 | 143.71 | 151.54 | 97.29 |
| Retained earnings | 454.46 | 236.55 | 231.29 | 223.46 | 277.71 |
| Profit of the financial year | 120.54 | 138.45 | 143.71 | 151.54 | 197.29 |
| Shareholders equity total | 882.90 | 838.45 | 643.71 | 651.54 | 697.29 |
| Non-current deferred tax liabilities | 33.99 | 39.05 | 40.53 | 42.74 | 55.66 |
| Non-current liabilities total | 33.99 | 39.05 | 40.53 | 42.74 | 55.66 |
| Current owed to group member | 16.94 | 188.50 | 646.63 | 626.82 | 802.49 |
| Other non-interest bearing current liabilities | 45.13 | 42.75 | 51.50 | 54.40 | 7.29 |
| Current liabilities total | 62.06 | 231.25 | 698.13 | 681.23 | 809.78 |
| Balance sheet total (liabilities) | 978.95 | 1 108.75 | 1 382.38 | 1 375.51 | 1 562.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.