FRUHAVE ApS — Credit Rating and Financial Key Figures
CVR number: 28150644
Bygaden 11, Ganløse 3660 Stenløse
heidi@timmermann.dk
tel: 48184329
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 522.47 | 2 697.24 | 2 814.50 | 2 757.65 | 2 885.48 |
| Costs of manufacturing | -1 528.52 | -1 686.68 | -1 773.02 | -1 957.25 | -1 648.34 |
| External services | - 396.91 | - 355.41 | - 391.51 | - 398.11 | - 420.69 |
| Gross profit | 597.04 | 655.14 | 649.97 | 402.29 | 816.45 |
| Employee benefit expenses | - 556.34 | - 586.20 | - 652.20 | - 406.15 | - 808.44 |
| Total depreciation | -8.83 | -8.83 | -8.83 | ||
| EBIT | 40.70 | 60.11 | -11.06 | -12.70 | 8.01 |
| Other financial expenses | -3.20 | -2.03 | -4.30 | -3.72 | -4.07 |
| Pre-tax profit | 37.50 | 58.08 | -15.37 | -16.42 | 3.95 |
| Income taxes | -8.96 | -13.25 | -0.32 | 0.40 | -0.02 |
| Net earnings | 28.54 | 44.83 | -15.69 | -16.02 | 3.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.67 | 8.83 | |||
| Tangible assets total | 17.67 | 8.83 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current other receivables | 35.86 | 35.86 | 66.54 | 35.86 | 35.86 |
| Current deferred tax assets | 4.00 | 1.16 | |||
| Short term receivables total | 35.86 | 35.86 | 66.54 | 39.86 | 37.02 |
| Cash and bank deposits | 271.49 | 449.22 | 285.22 | 381.66 | 236.68 |
| Cash and cash equivalents | 271.49 | 449.22 | 285.22 | 381.66 | 236.68 |
| Balance sheet total (assets) | 332.35 | 527.75 | 385.60 | 446.52 | 298.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 58.47 | 87.01 | 134.54 | 118.85 | 102.83 |
| Profit of the financial year | 28.54 | 44.83 | -15.69 | -16.02 | 3.93 |
| Shareholders equity total | 212.01 | 256.84 | 243.85 | 227.84 | 231.76 |
| Provisions | 3.90 | 1.20 | 0.80 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 36.69 | 2.79 | |||
| Short-term deferred tax liabilities | 8.71 | 9.35 | |||
| Other non-interest bearing current liabilities | 111.63 | 257.66 | 140.54 | 181.20 | 64.15 |
| Current liabilities total | 120.34 | 267.01 | 140.54 | 217.89 | 66.94 |
| Balance sheet total (liabilities) | 332.35 | 527.75 | 385.60 | 446.52 | 298.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.