JLO BYGGELEDELSE ApS — Credit Rating and Financial Key Figures
CVR number: 35849416
Fogdens Plads 7, 2791 Dragør
jlo@jlobl.dk
tel: 22208000
www.jlobl.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 984.65 | 1 783.75 | 1 601.12 | 1 583.08 | 1 063.33 |
| Employee benefit expenses | -1 457.05 | -1 260.88 | -1 706.72 | -1 435.39 | - 584.06 |
| EBIT | 527.60 | 522.87 | - 105.60 | 147.69 | 479.26 |
| Other financial income | -0.01 | 5.46 | |||
| Other financial expenses | -6.20 | -20.49 | -30.50 | -36.85 | -26.90 |
| Pre-tax profit | 521.40 | 502.37 | - 136.11 | 110.84 | 457.82 |
| Income taxes | - 121.84 | - 116.42 | 21.06 | -29.38 | - 102.63 |
| Net earnings | 399.56 | 385.95 | - 115.05 | 81.46 | 355.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 217.28 | 187.96 | 241.47 | 244.81 | |
| Prepayments and accrued income | 1.82 | 1.82 | 1.82 | 2.01 | 2.11 |
| Current deferred tax assets | 21.06 | ||||
| Short term receivables total | 219.10 | 189.77 | 264.34 | 246.81 | 2.11 |
| Cash and bank deposits | 1 011.00 | 1 161.12 | 824.08 | 856.75 | 1 344.07 |
| Cash and cash equivalents | 1 011.00 | 1 161.12 | 824.08 | 856.75 | 1 344.07 |
| Balance sheet total (assets) | 1 230.10 | 1 350.89 | 1 088.42 | 1 103.57 | 1 346.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 399.56 | 385.95 | |||
| Retained earnings | - 399.56 | - 385.95 | - 115.05 | -33.59 | |
| Profit of the financial year | 399.56 | 385.95 | - 115.05 | 81.46 | 355.19 |
| Shareholders equity total | 479.56 | 465.95 | -35.05 | 46.41 | 401.60 |
| Non-current deferred tax liabilities | 8.68 | 102.63 | |||
| Non-current liabilities total | 8.68 | 102.63 | |||
| Current trade creditors | 23.47 | 23.00 | 23.80 | 24.19 | 24.68 |
| Current owed to group member | 199.91 | 450.67 | 853.25 | 785.37 | 756.14 |
| Short-term deferred tax liabilities | 358.29 | 238.26 | 142.28 | ||
| Other non-interest bearing current liabilities | 168.86 | 173.01 | 104.14 | 238.92 | 61.13 |
| Current liabilities total | 750.54 | 884.94 | 1 123.47 | 1 048.48 | 841.95 |
| Balance sheet total (liabilities) | 1 230.10 | 1 350.89 | 1 088.42 | 1 103.57 | 1 346.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.