New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Worm ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Worm ApS
Worm ApS (CVR number: 39708809) is a company from MORSØ. The company recorded a gross profit of 3894.7 kDKK in 2024. The operating profit was -261 kDKK, while net earnings were -297.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2 %, which can be considered poor and Return on Equity (ROE) was -4.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 52 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. Worm ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 4 894.36 | 3 563.22 | 6 018.00 | 4 987.62 | 3 894.65 |
| EBIT | 1 777.88 | 750.22 | 3 108.07 | 1 657.77 | - 260.95 |
| Net earnings | 1 317.42 | 523.64 | 2 382.13 | 1 290.24 | - 297.60 |
| Shareholders equity total | 7 398.66 | 6 622.30 | 8 479.43 | 7 669.67 | 6 072.07 |
| Balance sheet total (assets) | 12 418.00 | 12 497.90 | 12 305.12 | 13 290.62 | 11 669.25 |
| Net debt | -1 838.34 | 1 862.43 | -2 086.54 | -1 591.77 | -41.58 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | 14.6 % | 6.0 % | 25.1 % | 13.3 % | -2.0 % |
| ROE | 19.0 % | 7.5 % | 31.5 % | 16.0 % | -4.3 % |
| ROI | 19.7 % | 7.9 % | 32.8 % | 17.5 % | -2.7 % |
| Economic value added (EVA) | 939.87 | 136.12 | 1 969.45 | 849.35 | - 675.57 |
| Solvency | |||||
| Equity ratio | 59.6 % | 53.0 % | 69.1 % | 58.0 % | 52.0 % |
| Gearing | 9.5 % | 29.7 % | 19.0 % | 24.4 % | |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 1.8 | 1.0 | 2.5 | 1.8 | 1.2 |
| Current ratio | 3.1 | 2.1 | 4.9 | 2.7 | 2.2 |
| Cash and cash equivalents | 2 544.01 | 102.78 | 2 086.54 | 3 048.08 | 1 522.88 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | A | A | A | A | BBB |
Variable visualization
Roles
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.