Æ Spirits ApS — Credit Rating and Financial Key Figures
CVR number: 40490396
Rønne Alle 12, 5700 Svendborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -47.14 | - 119.71 | 29.68 | 93.67 | 59.79 |
| Total depreciation | -2.50 | -2.50 | -2.50 | -2.50 | -1.88 |
| EBIT | -49.64 | - 122.21 | 27.18 | 91.17 | 57.91 |
| Other financial income | 0.04 | 0.19 | |||
| Other financial expenses | -0.73 | -2.07 | -0.06 | -0.74 | |
| Pre-tax profit | -49.64 | - 122.93 | -2.07 | 91.15 | 57.36 |
| Income taxes | 10.70 | 27.18 | -12.66 | ||
| Net earnings | -38.94 | - 122.93 | 25.11 | 91.15 | 44.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.38 | 6.88 | 4.38 | 1.88 | |
| Tangible assets total | 9.38 | 6.88 | 4.38 | 1.88 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 438.70 | 393.77 | 381.76 | 342.11 | 342.11 |
| Inventories total | 438.70 | 393.77 | 381.76 | 342.11 | 342.11 |
| Current trade debtors | 7.44 | 60.13 | 144.30 | 116.38 | 111.69 |
| Current owed by particip. interest comp. | 132.85 | ||||
| Current other receivables | 153.24 | 80.00 | 57.23 | 57.23 | 40.00 |
| Current deferred tax assets | 12.00 | 12.00 | 12.00 | 12.00 | |
| Short term receivables total | 172.68 | 152.13 | 213.52 | 185.60 | 284.54 |
| Cash and bank deposits | 0.49 | 16.72 | 6.14 | 83.80 | 21.95 |
| Cash and cash equivalents | 0.49 | 16.72 | 6.14 | 83.80 | 21.95 |
| Balance sheet total (assets) | 621.24 | 569.50 | 605.79 | 613.39 | 648.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -4.82 | -43.76 | - 166.69 | - 141.58 | -50.43 |
| Profit of the financial year | -38.94 | - 122.93 | 25.11 | 91.15 | 44.70 |
| Shareholders equity total | -42.76 | - 126.69 | - 101.58 | -10.43 | 34.27 |
| Non-current loans from credit institutions | 659.00 | ||||
| Non-current owed to group member | 659.00 | 659.00 | 582.11 | 577.71 | |
| Non-current liabilities total | 659.00 | 659.00 | 659.00 | 582.11 | 577.71 |
| Current trade creditors | 1.73 | 1.73 | 1.73 | ||
| Other non-interest bearing current liabilities | 5.00 | 35.47 | 46.65 | 39.98 | 36.62 |
| Current liabilities total | 5.00 | 37.20 | 48.38 | 41.71 | 36.62 |
| Balance sheet total (liabilities) | 621.24 | 569.50 | 605.79 | 613.39 | 648.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.