Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
4RC ApS — Credit Rating and Financial Key Figures
CVR number: 21015180
Slotsstien 3 A, Snoghøj 7000 Fredericia
ji@4rc.dk
tel: 86813079
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 629.00 | 700.00 | 630.00 | 666.00 | 752.07 |
| Employee benefit expenses | - 792.00 | - 893.00 | - 993.00 | - 791.00 | - 790.61 |
| Total depreciation | - 189.00 | - 183.00 | - 183.00 | - 215.00 | - 182.59 |
| EBIT | - 352.00 | - 376.00 | - 546.00 | - 340.00 | - 221.14 |
| Other financial income | 5 250.00 | 820.00 | 12 022.00 | 7 376.00 | 3 133.63 |
| Other financial expenses | -28.00 | -1 742.00 | -1 477.00 | -69.00 | -2 057.90 |
| Income from other inv. held as non-curr. assets | 1 199.00 | 1 045.00 | 181.00 | 1 084.00 | |
| Net income from associates (fin.) | 332.00 | 498.00 | 505.00 | 495.00 | 520.53 |
| Pre-tax profit | 6 401.00 | 245.00 | 10 685.00 | 8 546.00 | 1 375.13 |
| Income taxes | -1 361.00 | 501.00 | -2 498.00 | -1 566.00 | - 659.20 |
| Net earnings | 5 040.00 | 746.00 | 8 187.00 | 6 980.00 | 715.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 435.00 | 10 252.00 | 10 070.00 | 9 887.00 | 9 705.25 |
| Machinery and equipment | -1.00 | ||||
| Tangible assets total | 10 434.00 | 10 252.00 | 10 070.00 | 9 887.00 | 9 705.25 |
| Holdings in group member companies | 1 417.00 | 1 914.00 | 2 419.00 | 2 915.00 | 3 435.64 |
| Investments total | 1 417.00 | 1 914.00 | 2 419.00 | 2 915.00 | 3 435.64 |
| Non-current loans receivable | 6 715.00 | 7 873.00 | 6 416.00 | 7 494.00 | 5 477.08 |
| Non-current other receivables | 1 000.00 | ||||
| Long term receivables total | 7 715.00 | 7 873.00 | 6 416.00 | 7 494.00 | 5 477.08 |
| Finished products/goods | 323.00 | 374.00 | 215.00 | 184.00 | 144.80 |
| Inventories total | 323.00 | 374.00 | 215.00 | 184.00 | 144.80 |
| Current trade debtors | 17.00 | 91.00 | 219.00 | 224.00 | 85.04 |
| Current amounts owed by group member comp. | 3 929.00 | 3 523.00 | 3 250.00 | 3 360.00 | 2 273.00 |
| Prepayments and accrued income | 18.00 | 10.00 | 10.00 | 27.40 | |
| Current other receivables | 12.00 | 405.00 | 469.00 | 247.02 | |
| Current deferred tax assets | 144.00 | 584.00 | 169.00 | 166.00 | 173.65 |
| Short term receivables total | 4 120.00 | 4 208.00 | 4 053.00 | 4 219.00 | 2 806.10 |
| Other current investments | 21 351.00 | 19 130.00 | 30 301.00 | 31 137.00 | 31 865.68 |
| Cash and bank deposits | 292.00 | 1 235.00 | 59.00 | 486.00 | 249.51 |
| Cash and cash equivalents | 21 643.00 | 20 365.00 | 30 360.00 | 31 623.00 | 32 115.19 |
| Balance sheet total (assets) | 45 652.00 | 44 986.00 | 53 533.00 | 56 322.00 | 53 684.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 5 000.00 | 2 000.00 |
| Other reserves | -2 510.00 | 1 010.48 | |||
| Retained earnings | 37 713.00 | 41 753.00 | 40 998.00 | 43 695.00 | 48 154.35 |
| Profit of the financial year | 5 040.00 | 746.00 | 8 187.00 | 6 980.00 | 715.93 |
| Shareholders equity total | 43 953.00 | 43 699.00 | 50 385.00 | 53 365.00 | 52 080.76 |
| Provisions | 820.00 | 751.00 | 895.00 | 931.00 | 976.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 47.29 |
| Current owed to participating | 263.00 | 358.00 | 18.00 | 506.00 | 170.08 |
| Short-term deferred tax liabilities | 476.00 | 2 032.00 | 1 434.00 | 181.72 | |
| Other non-interest bearing current liabilities | 130.00 | 168.00 | 193.00 | 76.00 | 228.22 |
| Current liabilities total | 879.00 | 536.00 | 2 253.00 | 2 026.00 | 627.30 |
| Balance sheet total (liabilities) | 45 652.00 | 44 986.00 | 53 533.00 | 56 322.00 | 53 684.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.