EJENDOMSAKTIESELSKABET VARDE — Credit Rating and Financial Key Figures
CVR number: 11515649
Dybensgade 6, 1071 København K
admin@renovera.dk
tel: 51908481
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 357.77 | 7 688.66 | 7 436.46 | 7 516.30 | 6 401.50 |
Employee benefit expenses | -6 839.24 | -3 187.16 | -3 566.10 | -3 824.29 | -4 044.14 |
Total depreciation | -2 118.45 | -1 502.28 | -1 550.51 | -1 526.47 | -1 559.26 |
EBIT | 400.08 | 2 999.22 | 2 319.85 | 2 165.54 | 798.11 |
Other financial income | 0.10 | 6 392.17 | 13.88 | 34.05 | |
Other financial expenses | -1 028.65 | - 863.47 | - 983.36 | -1 908.15 | -2 123.13 |
Pre-tax profit | - 628.47 | 2 135.74 | 7 728.66 | 271.27 | -1 290.96 |
Income taxes | 189.13 | - 595.04 | -1 867.28 | - 229.15 | 102.69 |
Net earnings | - 439.34 | 1 540.70 | 5 861.38 | 42.12 | -1 188.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 94 955.93 | 97 319.73 | 99 527.49 | 98 551.70 | 97 218.55 |
Machinery and equipment | 198.84 | 149.72 | 108.61 | 240.34 | 209.20 |
Tangible assets total | 95 154.77 | 97 469.45 | 99 636.09 | 98 792.04 | 97 427.76 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 228.36 | 120.63 | 120.63 | 119.48 | 107.48 |
Inventories total | 228.36 | 120.63 | 120.63 | 119.48 | 107.48 |
Current trade debtors | 35.52 | 458.17 | 71.55 | 58.24 | 53.93 |
Current amounts owed by group member comp. | 552.31 | ||||
Prepayments and accrued income | 21.01 | 32.55 | 16.82 | 27.53 | 13.21 |
Current other receivables | 3 862.88 | 995.81 | 280.54 | 196.71 | 138.77 |
Current deferred tax assets | 16.52 | ||||
Short term receivables total | 4 471.71 | 1 486.54 | 368.91 | 282.48 | 222.44 |
Cash and bank deposits | 8 667.30 | 7 505.17 | 3 459.52 | 1 493.92 | 532.98 |
Cash and cash equivalents | 8 667.30 | 7 505.17 | 3 459.52 | 1 493.92 | 532.98 |
Balance sheet total (assets) | 108 522.14 | 106 581.78 | 103 585.15 | 100 687.92 | 98 290.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
Retained earnings | 14 034.55 | 13 595.21 | 15 135.91 | 20 997.29 | 21 039.41 |
Profit of the financial year | - 439.34 | 1 540.70 | 5 861.38 | 42.12 | -1 188.27 |
Shareholders equity total | 14 845.21 | 16 385.91 | 22 247.29 | 22 289.41 | 21 101.14 |
Provisions | 1 739.46 | 1 531.46 | 1 586.60 | 1 657.57 | 1 571.40 |
Non-current loans from credit institutions | 61 985.40 | 60 717.91 | 52 911.35 | 51 814.49 | 50 557.40 |
Non-current other liabilities | 297.20 | ||||
Non-current liabilities total | 62 282.60 | 60 717.91 | 52 911.35 | 51 814.49 | 50 557.40 |
Current loans from credit institutions | 1 555.71 | 1 549.90 | 1 210.60 | 1 132.18 | 1 261.97 |
Advances received | 1 751.36 | 1 941.07 | 2 382.85 | 2 070.01 | 2 037.13 |
Current trade creditors | 1 443.26 | 1 502.04 | 381.19 | 510.73 | 196.12 |
Current owed to group member | 22 956.02 | 21 314.10 | 20 326.57 | 20 319.79 | 21 100.72 |
Short-term deferred tax liabilities | 174.81 | 803.04 | 1 812.14 | 158.19 | |
Other non-interest bearing current liabilities | 1 773.72 | 836.35 | 726.55 | 735.56 | 464.78 |
Current liabilities total | 29 654.88 | 27 946.50 | 26 839.90 | 24 926.46 | 25 060.72 |
Balance sheet total (liabilities) | 108 522.14 | 106 581.78 | 103 585.15 | 100 687.92 | 98 290.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.