TEKTRA A/S — Credit Rating and Financial Key Figures
CVR number: 17409646
Birkegårdsvej 20, 8361 Hasselager
tektra@tektra.dk
tel: 86286965
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 463.04 | 30 166.32 | 34 077.44 | 37 863.71 | 44 796.96 |
Employee benefit expenses | -27 028.82 | -27 182.85 | -28 648.96 | -29 211.10 | -40 936.11 |
Total depreciation | - 517.78 | - 531.07 | - 677.16 | - 757.36 | -1 060.05 |
EBIT | 916.44 | 2 452.40 | 4 751.31 | 7 895.25 | 2 800.81 |
Other financial income | 65.17 | 97.76 | 108.08 | 114.24 | 234.26 |
Other financial expenses | - 527.81 | - 270.63 | - 360.66 | - 361.99 | - 447.78 |
Pre-tax profit | 453.80 | 2 279.53 | 4 498.74 | 7 647.49 | 2 587.28 |
Income taxes | - 120.47 | - 445.34 | -1 088.85 | -1 708.74 | - 609.59 |
Net earnings | 333.33 | 1 834.18 | 3 409.89 | 5 938.75 | 1 977.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 460.15 | 1 625.73 | 2 833.91 | 3 630.07 | 4 184.70 |
Machinery and equipment | 494.35 | 453.34 | 432.53 | 313.56 | 315.34 |
Tangible assets total | 1 954.50 | 2 079.07 | 3 266.44 | 3 943.63 | 4 500.04 |
Investments total | 537.71 | 538.10 | 541.55 | 542.17 | 542.60 |
Long term receivables total | |||||
Raw materials and consumables | 4 264.09 | 3 865.27 | 3 802.96 | 4 039.15 | 3 937.70 |
Finished products/goods | 8 381.06 | 9 987.01 | 10 826.09 | 12 124.23 | 11 429.93 |
Inventories total | 12 645.15 | 13 852.28 | 14 629.05 | 16 163.38 | 15 367.63 |
Current trade debtors | 14 540.23 | 10 532.35 | 10 570.43 | 16 310.00 | 20 057.11 |
Current amounts owed by group member comp. | 1 739.82 | 2 212.64 | 1 769.13 | 1 569.09 | 706.28 |
Prepayments and accrued income | 423.36 | 442.68 | 376.09 | 410.90 | 1 189.25 |
Current other receivables | 41.75 | 24.39 | 9.74 | 420.70 | 43.78 |
Current deferred tax assets | 1 112.31 | 592.67 | 317.71 | 35.98 | |
Short term receivables total | 17 857.46 | 13 804.72 | 13 043.08 | 18 710.69 | 22 032.42 |
Cash and bank deposits | 6.32 | 6.94 | 55.65 | 2 861.54 | 437.72 |
Cash and cash equivalents | 6.32 | 6.94 | 55.65 | 2 861.54 | 437.72 |
Balance sheet total (assets) | 33 001.14 | 30 281.12 | 31 535.78 | 42 221.41 | 42 880.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 1 000.00 | 1 000.00 | |||
Retained earnings | 5 469.10 | 4 802.43 | 5 636.61 | 9 046.50 | 14 985.25 |
Profit of the financial year | 333.33 | 1 834.18 | 3 409.89 | 5 938.75 | 1 977.69 |
Shareholders equity total | 7 802.43 | 9 636.62 | 12 046.50 | 16 985.25 | 18 962.94 |
Provisions | 25.63 | ||||
Non-current other liabilities | 2 967.44 | 2 864.09 | 2 852.69 | ||
Non-current deferred tax liabilities | 2 952.53 | 3 099.11 | |||
Non-current liabilities total | 2 967.44 | 2 864.09 | 2 852.69 | 2 952.53 | 3 099.11 |
Current loans from credit institutions | 7 296.63 | 4 942.42 | 941.81 | 61.53 | 4 236.55 |
Advances received | 1 119.82 | 455.00 | 275.00 | 1 038.64 | |
Current trade creditors | 7 249.14 | 5 762.52 | 8 727.05 | 11 438.10 | 10 095.69 |
Current owed to participating | 405.97 | 439.29 | 419.56 | 422.38 | |
Current owed to group member | 255.80 | 1 303.58 | |||
Short-term deferred tax liabilities | 849.16 | 1 365.41 | 661.95 | ||
Other non-interest bearing current liabilities | 6 159.71 | 6 181.18 | 5 168.21 | 6 628.36 | 5 824.16 |
Current liabilities total | 22 231.27 | 17 780.41 | 16 636.58 | 22 257.99 | 20 818.35 |
Balance sheet total (liabilities) | 33 001.14 | 30 281.12 | 31 535.78 | 42 221.41 | 42 880.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.