BEHANDLINGSCENTRET STIEN ApS — Credit Rating and Financial Key Figures
CVR number: 28980868
Hejsagervej 34 B, Hejsager 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 415.12 | 10 705.45 | 11 950.93 | 11 774.45 | 10 260.08 |
Employee benefit expenses | -9 425.83 | -9 478.03 | -10 351.89 | -10 835.99 | -10 667.52 |
Other operating expenses | -32.83 | ||||
Total depreciation | - 366.68 | - 379.85 | - 364.46 | - 318.71 | - 361.54 |
EBIT | 589.78 | 847.57 | 1 234.58 | 619.76 | - 768.98 |
Other financial income | 52.48 | 35.54 | 76.12 | 127.95 | 146.29 |
Other financial expenses | - 109.78 | - 144.05 | 407.68 | - 339.76 | - 445.16 |
Pre-tax profit | 532.47 | 739.07 | 1 718.38 | 407.94 | -1 067.86 |
Income taxes | - 120.95 | - 164.47 | - 252.52 | -93.01 | 233.11 |
Net earnings | 411.52 | 574.60 | 1 465.86 | 314.93 | - 834.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 306.37 | 7 064.63 | 6 822.89 | 6 581.15 | 7 487.02 |
Machinery and equipment | 413.62 | 310.00 | 187.28 | 225.31 | 199.49 |
Advance payments and construction in progress | 707.70 | 707.70 | |||
Tangible assets total | 7 719.98 | 7 374.63 | 7 010.17 | 7 514.16 | 8 394.21 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 74.80 | 78.40 | 67.90 | 72.40 | 73.40 |
Inventories total | 74.80 | 78.40 | 67.90 | 72.40 | 73.40 |
Current trade debtors | 115.28 | 125.50 | 232.24 | 231.94 | 172.08 |
Current amounts owed by group member comp. | 1 061.79 | 1 637.11 | 2 232.85 | 1 270.48 | 1 853.27 |
Prepayments and accrued income | 170.83 | 130.63 | 95.83 | 231.56 | 223.00 |
Current other receivables | 0.50 | 0.50 | 639.84 | 616.49 | 665.74 |
Current deferred tax assets | 100.94 | ||||
Short term receivables total | 1 348.40 | 1 893.74 | 3 200.76 | 2 350.47 | 3 015.02 |
Cash and bank deposits | 1.31 | 0.26 | 2.74 | 2.79 | 1.80 |
Cash and cash equivalents | 1.31 | 0.26 | 2.74 | 2.79 | 1.80 |
Balance sheet total (assets) | 9 144.49 | 9 347.03 | 10 281.57 | 9 939.83 | 11 484.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 300.00 | 500.00 | 1 800.00 | 200.00 | |
Retained earnings | 1 936.16 | 1 847.69 | 622.29 | 1 888.14 | 2 203.08 |
Profit of the financial year | 411.52 | 574.60 | 1 465.86 | 314.93 | - 834.75 |
Shareholders equity total | 2 772.69 | 3 047.29 | 4 013.14 | 2 528.08 | 1 493.33 |
Provisions | 108.95 | 115.08 | 120.28 | 175.26 | 43.09 |
Non-current loans from credit institutions | 2 455.79 | 2 133.66 | 1 812.67 | 1 524.14 | 1 207.80 |
Non-current accruals and deferred income | 730.13 | ||||
Non-current other liabilities | 424.80 | ||||
Non-current liabilities total | 2 880.59 | 2 133.66 | 1 812.67 | 1 524.14 | 1 937.93 |
Current loans from credit institutions | 1 410.62 | 1 466.36 | 1 626.42 | 1 505.57 | 1 786.74 |
Current trade creditors | 533.07 | 383.71 | 407.38 | 439.87 | 684.71 |
Current owed to group member | 279.33 | 1 365.06 | 1 723.55 | 3 147.57 | 5 037.25 |
Short-term deferred tax liabilities | 118.65 | 158.34 | 247.32 | 38.03 | |
Other non-interest bearing current liabilities | 1 040.59 | 677.55 | 330.82 | 535.81 | 325.83 |
Accruals and deferred income | 45.50 | 175.55 | |||
Current liabilities total | 3 382.27 | 4 051.01 | 4 335.48 | 5 712.35 | 8 010.09 |
Balance sheet total (liabilities) | 9 144.49 | 9 347.03 | 10 281.57 | 9 939.83 | 11 484.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.