Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mari Mar ApS — Credit Rating and Financial Key Figures
CVR number: 36934301
Gammel Køge Landevej 778 E, 2660 Brøndby Strand
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 680.41 | 1 103.65 | 1 482.07 | 1 001.29 | 1 533.43 |
| Employee benefit expenses | - 831.34 | -1 051.54 | -1 040.53 | -1 064.98 | -1 364.69 |
| Total depreciation | -40.68 | -34.60 | -6.28 | ||
| EBIT | - 191.61 | 17.51 | 435.26 | -63.69 | 168.74 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -3.52 | -4.02 | -6.99 | -8.46 | |
| Pre-tax profit | - 195.13 | 13.49 | 435.27 | -70.69 | 160.28 |
| Income taxes | 48.01 | -4.00 | -95.00 | 14.00 | -36.00 |
| Net earnings | - 147.12 | 9.49 | 340.27 | -56.69 | 124.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.88 | 6.28 | |||
| Tangible assets total | 40.88 | 6.28 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 190.00 | 190.00 | 170.00 | 160.00 |
| Inventories total | 50.00 | 190.00 | 190.00 | 170.00 | 160.00 |
| Current trade debtors | 10.38 | 14.27 | 50.25 | 64.45 | 108.41 |
| Prepayments and accrued income | 6.43 | 6.58 | 1.03 | ||
| Current other receivables | 120.46 | 116.46 | 62.46 | 76.46 | 58.46 |
| Short term receivables total | 130.84 | 130.73 | 119.14 | 147.48 | 167.90 |
| Cash and bank deposits | 74.55 | 59.52 | 291.45 | 110.89 | 285.69 |
| Cash and cash equivalents | 74.55 | 59.52 | 291.45 | 110.89 | 285.69 |
| Balance sheet total (assets) | 296.28 | 386.54 | 600.59 | 428.38 | 613.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | -7.56 | - 154.68 | - 262.99 | 77.28 | 20.59 |
| Profit of the financial year | - 147.12 | 9.49 | 340.27 | -56.69 | 124.27 |
| Shareholders equity total | - 104.67 | -95.19 | 245.08 | 70.59 | 194.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 111.02 | 161.52 | 20.48 | 54.07 | 54.73 |
| Current owed to participating | 98.94 | 108.94 | 75.84 | 12.91 | 14.70 |
| Other non-interest bearing current liabilities | 191.00 | 211.27 | 259.19 | 290.79 | 349.29 |
| Current liabilities total | 400.95 | 481.73 | 355.51 | 357.78 | 418.73 |
| Balance sheet total (liabilities) | 296.28 | 386.54 | 600.59 | 428.38 | 613.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.