Overgaard Int. Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38828266
Nørrekrogen 33, Grauballe 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -12.50 | -0.15 | -0.15 | -0.25 |
| EBIT | -12.50 | -0.15 | -0.15 | -0.25 |
| Other financial income | 4.84 | 0.00 | ||
| Other financial expenses | -4.79 | -1.53 | -0.44 | |
| Net income from associates (fin.) | 337.97 | 247.38 | - 288.94 | |
| Pre-tax profit | 325.47 | 247.29 | - 290.62 | -0.69 |
| Income taxes | 1.20 | |||
| Net earnings | 325.47 | 248.50 | - 290.62 | -0.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 406.10 | 453.49 | 164.54 | ||
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 406.10 | 453.49 | 184.54 | 20.00 | 20.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 66.44 | 68.00 | 39.44 | ||
| Current owed by particip. interest comp. | 58.33 | 58.33 | |||
| Current deferred tax assets | 22.00 | ||||
| Short term receivables total | 66.44 | 22.00 | 126.33 | 97.77 | |
| Cash and bank deposits | 149.05 | 128.00 | 0.81 | 0.56 | |
| Cash and cash equivalents | 149.05 | 128.00 | 0.81 | 0.56 | |
| Balance sheet total (assets) | 406.10 | 668.98 | 334.55 | 147.14 | 118.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 73.30 | 56.50 | |||
| Other reserves | 246.54 | 453.49 | 453.49 | 453.49 | |
| Retained earnings | - 252.41 | - 212.38 | 36.12 | - 454.98 | -1.50 |
| Profit of the financial year | 325.47 | 248.50 | - 290.62 | -0.69 | |
| Shareholders equity total | 392.91 | 586.10 | 238.98 | 38.50 | 37.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 0.70 | 0.70 | 41.94 | 41.94 | 41.94 |
| Current owed to group member | 10.00 | 28.12 | 28.12 | ||
| Short-term deferred tax liabilities | 78.76 | ||||
| Other non-interest bearing current liabilities | 0.92 | 36.07 | 36.07 | ||
| Accruals and deferred income | 23.00 | ||||
| Current liabilities total | 13.20 | 82.88 | 95.56 | 108.64 | 80.52 |
| Balance sheet total (liabilities) | 406.10 | 668.98 | 334.55 | 147.14 | 118.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.