RYDAHL FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 31269970
Vivaldisvej 7, 9200 Aalborg SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 359.31 | - 620.55 | - 362.67 | - 475.36 | - 416.61 |
Employee benefit expenses | - 127.96 | - 261.71 | -1 514.23 | -1 836.20 | -1 812.66 |
Other operating expenses | - 125.77 | ||||
Total depreciation | -62.32 | -23.94 | -2.81 | ||
Reduction in value of non-current assets | - 767.09 | 15.00 | 27.00 | 2.50 | |
EBIT | 217.50 | -1 031.96 | -1 864.71 | -2 284.56 | -2 226.77 |
Other financial income | 9 467.71 | 23 931.69 | 18 785.47 | 9 916.11 | 12 262.56 |
Other financial expenses | -3 373.28 | -4 401.04 | -15 135.51 | -5 844.64 | -5 352.05 |
Net income from associates (fin.) | 3 045.30 | 2 090.30 | 16 079.50 | 58 506.21 | 13 201.08 |
Pre-tax profit | 9 357.22 | 20 589.00 | 17 864.75 | 60 293.11 | 17 884.83 |
Income taxes | - 174.72 | -1 241.34 | 1 381.39 | 1 070.86 | - 738.09 |
Net earnings | 9 182.50 | 19 347.65 | 19 246.14 | 61 363.97 | 17 146.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 6 550.00 | 2 825.00 | 2 840.00 | 2 867.00 | 2 869.50 |
Machinery and equipment | 1 165.39 | 1 015.69 | 1 096.81 | 1 327.10 | 1 677.01 |
Tangible assets total | 7 715.39 | 3 840.69 | 3 936.81 | 4 194.10 | 4 546.51 |
Holdings in group member companies | 26 110.40 | 22 455.45 | 1 621.46 | 4 724.81 | 5 876.44 |
Participating interests | 62 797.24 | 123 539.33 | 13 012.20 | ||
Investments total | 26 110.40 | 22 455.45 | 64 418.69 | 128 264.14 | 18 888.64 |
Non-current loans receivable | 213 227.76 | 228 024.87 | 176 526.45 | 191 800.87 | 218 137.59 |
Long term receivables total | 213 227.76 | 228 024.87 | 176 526.45 | 191 800.87 | 218 137.59 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 590.84 | 5 496.64 | 5 088.03 | 21 601.50 | 66 059.75 |
Current owed by particip. interest comp. | 2 156.01 | 27 575.86 | |||
Prepayments and accrued income | 21.16 | ||||
Current other receivables | 15 054.91 | 16 831.89 | 23 327.23 | 6 837.02 | 18 826.33 |
Current deferred tax assets | 297.09 | 654.96 | 1 819.92 | 2 733.21 | 1 973.04 |
Short term receivables total | 16 963.99 | 22 983.50 | 30 235.18 | 33 327.73 | 114 434.98 |
Cash and bank deposits | 5 948.93 | 5 454.20 | 26 791.53 | 9 843.30 | 9 841.37 |
Cash and cash equivalents | 5 948.93 | 5 454.20 | 26 791.53 | 9 843.30 | 9 841.37 |
Balance sheet total (assets) | 269 966.48 | 282 758.70 | 301 908.66 | 367 430.15 | 365 849.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
Shares repurchased | 3 000.00 | 5 000.00 | 122.00 | 3 000.00 | |
Other reserves | 13 351.99 | 9 697.04 | 14 851.14 | 72 219.23 | 9 998.08 |
Retained earnings | 170 010.80 | 177 848.25 | 191 508.76 | 153 009.23 | 273 592.33 |
Profit of the financial year | 9 182.50 | 19 347.65 | 19 246.14 | 61 363.97 | 17 146.74 |
Shareholders equity total | 220 545.29 | 236 892.94 | 250 606.04 | 311 714.43 | 328 737.15 |
Provisions | 166.06 | 5.68 | |||
Non-current other liabilities | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
Non-current liabilities total | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
Current loans from credit institutions | 42 796.20 | 43 327.84 | 24 611.15 | 31 616.43 | 31 105.50 |
Current owed to group member | 1 807.47 | 1 444.17 | 1 400.63 | 1 417.11 | 104.41 |
Other non-interest bearing current liabilities | 4 624.46 | 1 061.08 | 25 263.85 | 22 655.18 | 5 875.03 |
Current liabilities total | 49 228.13 | 45 833.08 | 51 275.63 | 55 688.72 | 37 084.94 |
Balance sheet total (liabilities) | 269 966.48 | 282 758.70 | 301 908.66 | 367 430.15 | 365 849.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.