SEVAL A/S — Credit Rating and Financial Key Figures
CVR number: 10060753
Kærbøllingvej 106, 7182 Bredsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 568.58 | 5 742.45 | 3 987.61 | 5 572.80 | 2 860.10 |
Employee benefit expenses | -1 708.46 | -1 756.62 | -1 618.23 | -1 741.10 | -1 719.23 |
Other operating expenses | - 297.50 | ||||
Total depreciation | -69.93 | -69.93 | -60.33 | -27.77 | |
EBIT | 5 790.19 | 3 915.91 | 2 011.55 | 3 803.93 | 1 140.87 |
Other financial income | 4.22 | 9.42 | |||
Other financial expenses | -93.22 | - 109.66 | -99.61 | -99.68 | -69.85 |
Pre-tax profit | 5 696.97 | 3 806.25 | 1 911.94 | 3 708.48 | 1 080.45 |
Income taxes | -1 253.99 | - 837.80 | - 421.28 | - 789.61 | - 238.41 |
Net earnings | 4 442.97 | 2 968.45 | 1 490.66 | 2 918.87 | 842.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 649.79 | 2 594.26 | 2 538.72 | ||
Machinery and equipment | 19.20 | 4.80 | |||
Tangible assets total | 2 668.99 | 2 599.06 | 2 538.72 | ||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 2 138.14 | 2 967.58 | 1 888.61 | 2 438.08 | 3 238.44 |
Inventories total | 2 138.14 | 2 967.58 | 1 888.61 | 2 438.08 | 3 238.44 |
Current trade debtors | 3 316.93 | 471.43 | 1 192.96 | 3 248.41 | 1 567.69 |
Prepayments and accrued income | 47.99 | 33.38 | 38.42 | 754.49 | 631.97 |
Current other receivables | 29.29 | 20.32 | 80.93 | 1 000.00 | |
Short term receivables total | 3 394.21 | 525.13 | 1 312.31 | 5 002.90 | 2 199.66 |
Cash and bank deposits | 5 473.00 | 5 001.19 | 4 612.32 | 3 881.71 | 4 076.44 |
Cash and cash equivalents | 5 473.00 | 5 001.19 | 4 612.32 | 3 881.71 | 4 076.44 |
Balance sheet total (assets) | 13 674.34 | 11 092.96 | 10 351.95 | 11 322.69 | 9 514.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 400.00 | 2 500.00 | 1 500.00 | 3 000.00 | 1 500.00 |
Retained earnings | 328.74 | 2 271.72 | 3 740.16 | 2 230.83 | 3 649.70 |
Profit of the financial year | 4 442.97 | 2 968.45 | 1 490.66 | 2 918.87 | 842.04 |
Shareholders equity total | 9 671.72 | 8 240.16 | 7 230.83 | 8 649.70 | 6 491.74 |
Provisions | 170.78 | 179.78 | 197.90 | 8.69 | 10.33 |
Non-current loans from credit institutions | 908.11 | 774.45 | 677.60 | ||
Non-current deferred tax liabilities | 1 059.76 | 650.81 | 162.15 | 767.82 | 30.76 |
Non-current liabilities total | 1 967.87 | 1 425.25 | 839.75 | 767.82 | 30.76 |
Current loans from credit institutions | 120.00 | 130.00 | 110.00 | ||
Advances received | 779.15 | ||||
Current trade creditors | 299.36 | 141.19 | 661.81 | 717.75 | 995.52 |
Current owed to participating | 724.05 | 760.25 | 809.79 | 878.75 | 945.20 |
Other non-interest bearing current liabilities | 720.57 | 216.32 | 501.87 | 299.99 | 261.83 |
Current liabilities total | 1 863.98 | 1 247.76 | 2 083.47 | 1 896.48 | 2 981.70 |
Balance sheet total (liabilities) | 13 674.34 | 11 092.96 | 10 351.95 | 11 322.69 | 9 514.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.