BOF INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27262112
Sankt Agnes Vej 13, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.60 | -30.51 | - 330.03 | -99.40 | - 230.00 |
| EBIT | -16.60 | -30.51 | - 330.03 | -99.40 | - 230.00 |
| Other financial income | 600.47 | 370.23 | 1 164.90 | 546.89 | 2 645.58 |
| Other financial expenses | -0.91 | -15.40 | -4.81 | -1 226.77 | - 381.63 |
| Net income from associates (fin.) | 2 866.35 | 3 457.16 | 4 767.79 | 29 857.81 | -1 833.16 |
| Pre-tax profit | 3 449.31 | 3 781.49 | 5 597.85 | 29 078.54 | 200.79 |
| Income taxes | - 129.24 | -72.29 | - 271.11 | -0.68 | - 427.20 |
| Net earnings | 3 320.07 | 3 709.20 | 5 326.75 | 29 077.86 | - 226.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 216.45 | 16 374.74 | 17 069.41 | 20 098.67 | 18 979.82 |
| Investments total | 15 216.45 | 16 374.74 | 17 069.41 | 20 098.67 | 18 979.82 |
| Non-curr. owed by particip. interest comp. | 1 100.00 | 1 100.00 | 12 462.50 | 11 812.50 | |
| Long term receivables total | 1 100.00 | 1 100.00 | 12 462.50 | 11 812.50 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 634.00 | 2 051.13 | 4 284.88 | 105.83 | 384.09 |
| Current other receivables | 4.96 | 4.96 | 4.96 | 24.73 | 29.48 |
| Current deferred tax assets | 103.28 | ||||
| Short term receivables total | 3 638.96 | 2 056.09 | 4 289.84 | 233.85 | 413.57 |
| Other current investments | 2 067.04 | 4 872.35 | 6 527.58 | 18 003.08 | 21 203.15 |
| Cash and bank deposits | 390.32 | 842.30 | 1 261.44 | 5 976.03 | 782.88 |
| Cash and cash equivalents | 2 457.36 | 5 714.65 | 7 789.02 | 23 979.11 | 21 986.04 |
| Balance sheet total (assets) | 22 412.77 | 25 245.48 | 29 148.27 | 56 774.12 | 53 191.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 500.00 | 1 669.50 | 750.00 | 300.00 | 3 433.00 |
| Other reserves | 4 531.74 | 7 988.91 | 10 158.49 | - 515.19 | -3 148.42 |
| Retained earnings | 13 347.04 | 11 540.45 | 12 353.14 | 27 538.38 | 52 553.24 |
| Profit of the financial year | 3 320.07 | 3 709.20 | 5 326.75 | 29 077.86 | - 226.41 |
| Shareholders equity total | 21 948.85 | 25 158.05 | 28 838.38 | 56 651.05 | 52 861.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 12.50 | 47.62 | 43.84 | 84.60 |
| Current owed to participating | 366.72 | 5.24 | 35.23 | 76.23 | 20.23 |
| Short-term deferred tax liabilities | 90.96 | 69.70 | 227.04 | 225.68 | |
| Other non-interest bearing current liabilities | 3.00 | ||||
| Current liabilities total | 463.92 | 87.43 | 309.89 | 123.07 | 330.52 |
| Balance sheet total (liabilities) | 22 412.77 | 25 245.48 | 29 148.27 | 56 774.12 | 53 191.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.