HVIDOVRE AVIS A/S — Credit Rating and Financial Key Figures
CVR number: 29600082
Hvidovrevej 301, 2650 Hvidovre
tel: 36495555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 135.29 | 2 648.32 | 1 534.62 | 1 188.34 | 1 544.89 |
| Employee benefit expenses | -3 405.08 | -3 444.05 | -3 033.03 | -2 287.43 | -2 459.46 |
| Total depreciation | -95.04 | -84.01 | -51.76 | -51.76 | -69.16 |
| EBIT | - 364.84 | - 879.74 | -1 550.17 | -1 150.84 | - 983.72 |
| Other financial income | -1.88 | 0.84 | -10.81 | 13.33 | |
| Other financial expenses | -14.69 | -18.09 | -24.13 | -45.05 | -19.69 |
| Pre-tax profit | - 381.41 | - 897.84 | -1 573.46 | -1 206.70 | - 990.08 |
| Income taxes | 81.50 | 196.10 | -57.69 | ||
| Net earnings | - 299.91 | - 701.73 | -1 631.15 | -1 206.70 | - 990.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | ||||
| Intangible assets total | 20.00 | ||||
| Buildings | 290.61 | 251.67 | 199.91 | 148.16 | 236.12 |
| Tangible assets total | 290.61 | 251.67 | 199.91 | 148.16 | 236.12 |
| Investments total | 96.43 | 99.32 | 99.32 | 99.32 | 99.32 |
| Non-current loans receivable | 9.06 | 9.05 | 7.62 | 7.62 | 7.62 |
| Long term receivables total | 9.06 | 9.05 | 7.62 | 7.62 | 7.62 |
| Inventories total | |||||
| Current trade debtors | 440.97 | 640.91 | 818.11 | 733.62 | 419.46 |
| Current amounts owed by group member comp. | 533.07 | ||||
| Current owed by particip. interest comp. | 180.00 | 180.00 | |||
| Prepayments and accrued income | 203.64 | 232.32 | 194.64 | 132.01 | 186.64 |
| Current other receivables | 64.15 | 338.94 | 47.55 | 241.76 | 18.20 |
| Current deferred tax assets | 98.16 | 197.61 | 10.43 | ||
| Short term receivables total | 1 339.99 | 1 589.78 | 1 250.73 | 1 107.39 | 624.30 |
| Cash and bank deposits | 394.09 | 76.04 | 31.31 | 533.77 | 421.51 |
| Cash and cash equivalents | 394.09 | 76.04 | 31.31 | 533.77 | 421.51 |
| Balance sheet total (assets) | 2 150.17 | 2 025.86 | 1 588.89 | 1 896.26 | 1 388.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -32.53 | 335.53 | - 366.20 | -1 998.42 | -3 205.12 |
| Profit of the financial year | - 299.91 | - 701.73 | -1 631.15 | -1 206.70 | - 990.08 |
| Shareholders equity total | 667.56 | 633.80 | - 997.35 | -2 205.12 | -3 195.20 |
| Non-current loans from credit institutions | 94.44 | ||||
| Non-current liabilities total | 94.44 | ||||
| Current loans from credit institutions | 30.52 | ||||
| Current trade creditors | 198.88 | 182.95 | 432.75 | 345.46 | 99.88 |
| Current owed to group member | 632.53 | 2 466.30 | 2 759.09 | ||
| Other non-interest bearing current liabilities | 1 216.98 | 1 149.85 | 1 458.50 | 1 288.38 | 1 508.70 |
| Accruals and deferred income | 66.75 | 59.26 | 62.47 | 1.25 | 91.46 |
| Current liabilities total | 1 482.62 | 1 392.06 | 2 586.24 | 4 101.38 | 4 489.64 |
| Balance sheet total (liabilities) | 2 150.17 | 2 025.86 | 1 588.89 | 1 896.26 | 1 388.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.