Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FH VVS-INSTALLATØRFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 15405694
Mukkerten 4, Tarp 6715 Esbjerg N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 232.97 | 7 347.31 | 6 439.75 | 8 860.65 | 8 693.00 |
| Employee benefit expenses | -6 109.66 | -6 411.93 | -6 321.93 | -7 199.32 | -7 695.29 |
| Total depreciation | -40.29 | -34.48 | -34.20 | -27.67 | -6.86 |
| EBIT | 1 083.02 | 900.89 | 83.62 | 1 633.66 | 990.85 |
| Other financial income | 51.34 | 63.57 | 64.52 | 44.70 | 78.36 |
| Other financial expenses | -40.97 | -68.82 | -64.36 | - 142.53 | -77.75 |
| Pre-tax profit | 1 093.39 | 895.63 | 83.78 | 1 535.83 | 991.46 |
| Income taxes | - 243.80 | - 201.30 | -27.20 | - 343.04 | - 232.84 |
| Net earnings | 849.59 | 694.34 | 56.59 | 1 192.79 | 758.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.63 | 82.45 | 48.25 | 20.58 | 13.72 |
| Tangible assets total | 82.63 | 82.45 | 48.25 | 20.58 | 13.72 |
| Investments total | 4.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 550.00 | 1 053.83 | 1 140.00 | 1 185.00 | 1 922.00 |
| Inventories total | 550.00 | 1 053.83 | 1 140.00 | 1 185.00 | 1 922.00 |
| Current trade debtors | 4 901.77 | 4 025.56 | 2 732.41 | 3 647.39 | 3 597.24 |
| Current amounts owed by group member comp. | 687.59 | 217.75 | 968.08 | 1 295.54 | 280.02 |
| Prepayments and accrued income | 259.63 | 268.27 | 291.58 | 386.71 | 478.71 |
| Current other receivables | 2 012.54 | 4 848.81 | 4 811.56 | 5 195.67 | 3 684.33 |
| Short term receivables total | 7 861.54 | 9 360.39 | 8 803.64 | 10 525.32 | 8 040.31 |
| Cash and bank deposits | 6.80 | 12.80 | 2.84 | 1.35 | 0.04 |
| Cash and cash equivalents | 6.80 | 12.80 | 2.84 | 1.35 | 0.04 |
| Balance sheet total (assets) | 8 500.97 | 10 509.46 | 9 994.72 | 11 732.25 | 9 980.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 850.00 | 500.00 | 1 200.00 | 700.00 | |
| Retained earnings | -93.00 | 256.59 | 950.93 | - 192.49 | 300.30 |
| Profit of the financial year | 849.59 | 694.34 | 56.59 | 1 192.79 | 758.62 |
| Shareholders equity total | 2 106.59 | 1 950.92 | 1 507.51 | 2 700.30 | 2 258.92 |
| Provisions | 58.00 | 139.00 | 146.00 | 343.00 | 206.00 |
| Non-current other liabilities | 636.52 | ||||
| Non-current deferred tax liabilities | 588.18 | 567.57 | 581.66 | 603.17 | |
| Non-current liabilities total | 636.52 | 588.18 | 567.57 | 581.66 | 603.17 |
| Current loans from credit institutions | 794.50 | 1 838.77 | 2 112.06 | 1 892.95 | 863.18 |
| Advances received | 1 499.04 | 3 104.04 | 3 871.91 | 3 289.44 | 2 781.71 |
| Current trade creditors | 1 572.55 | 1 749.33 | 1 061.06 | 1 596.05 | 1 948.45 |
| Short-term deferred tax liabilities | 474.50 | 120.30 | 20.20 | 146.04 | 369.84 |
| Other non-interest bearing current liabilities | 1 359.27 | 1 018.93 | 708.41 | 1 182.81 | 948.81 |
| Current liabilities total | 5 699.86 | 7 831.35 | 7 773.65 | 8 107.29 | 6 911.99 |
| Balance sheet total (liabilities) | 8 500.97 | 10 509.46 | 9 994.72 | 11 732.25 | 9 980.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.