Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrer- & Snedkerfirmaet Flemming Pedersen ApS — Credit Rating and Financial Key Figures
CVR number: 38342908
Enebærvej 22, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 447.28 | 2 206.55 | 2 010.34 | 2 110.35 | 1 915.72 |
| Employee benefit expenses | -1 264.86 | -1 960.13 | -1 847.12 | -1 553.98 | -1 740.87 |
| Total depreciation | -7.43 | -6.43 | -25.73 | -28.99 | -37.74 |
| EBIT | 174.99 | 239.99 | 137.49 | 527.38 | 137.11 |
| Other financial income | 0.00 | 0.03 | |||
| Other financial expenses | -14.69 | -15.64 | -15.30 | -15.78 | -17.61 |
| Pre-tax profit | 160.30 | 224.38 | 122.20 | 511.60 | 119.50 |
| Income taxes | -37.90 | -52.20 | -31.46 | - 116.41 | -29.37 |
| Net earnings | 122.40 | 172.17 | 90.73 | 395.19 | 90.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1.00 | ||||
| Intangible assets total | 1.00 | ||||
| Machinery and equipment | 6.33 | 0.91 | 140.08 | 111.09 | 108.35 |
| Tangible assets total | 6.33 | 0.91 | 140.08 | 111.09 | 108.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 70.00 | 60.00 | 150.00 | 170.00 | 296.55 |
| Inventories total | 70.00 | 60.00 | 150.00 | 170.00 | 296.55 |
| Current trade debtors | 178.11 | 172.00 | 13.95 | 49.40 | |
| Prepayments and accrued income | 43.74 | 46.70 | 18.93 | 1.30 | 27.27 |
| Current other receivables | 393.42 | 59.24 | 392.54 | 1 163.70 | 1 018.30 |
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 453.16 | 284.05 | 583.46 | 1 178.95 | 1 094.96 |
| Cash and bank deposits | 784.92 | 1 355.83 | 575.45 | 413.13 | 881.42 |
| Cash and cash equivalents | 784.92 | 1 355.83 | 575.45 | 413.13 | 881.42 |
| Balance sheet total (assets) | 1 315.41 | 1 700.78 | 1 448.99 | 1 873.17 | 2 381.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 87.30 | 34.30 | 76.00 | ||
| Other reserves | -76.00 | ||||
| Retained earnings | 195.36 | 317.76 | 455.63 | 546.36 | 865.55 |
| Profit of the financial year | 122.40 | 172.17 | 90.73 | 395.19 | 90.13 |
| Shareholders equity total | 455.06 | 539.93 | 630.66 | 991.55 | 1 005.68 |
| Provisions | 48.37 | 15.22 | 19.69 | 69.48 | 46.05 |
| Non-current other liabilities | 18.22 | ||||
| Non-current deferred tax liabilities | 67.36 | 10.99 | 52.62 | 34.80 | |
| Non-current liabilities total | 18.22 | 67.36 | 10.99 | 52.62 | 34.80 |
| Current trade creditors | 140.43 | 217.29 | 156.12 | 174.61 | 326.76 |
| Current owed to participating | 189.28 | 205.31 | 263.05 | 275.84 | 335.88 |
| Short-term deferred tax liabilities | 9.00 | 78.32 | 7.00 | 9.11 | |
| Other non-interest bearing current liabilities | 464.05 | 646.67 | 290.15 | 302.07 | 623.00 |
| Current liabilities total | 793.76 | 1 078.27 | 787.65 | 759.51 | 1 294.75 |
| Balance sheet total (liabilities) | 1 315.41 | 1 700.78 | 1 448.99 | 1 873.17 | 2 381.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.