PROFILPARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 27199305
Birkerød Kongevej 81, 3460 Birkerød
tel: 43434065
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 295.22 | 5 364.06 | 9 637.84 | 10 503.56 | 7 319.99 |
| Employee benefit expenses | -3 613.80 | -3 561.07 | -4 635.84 | -3 907.12 | -2 335.94 |
| Total depreciation | -63.13 | -20.71 | -25.82 | -17.25 | -16.38 |
| EBIT | 3 618.29 | 1 782.28 | 4 976.17 | 6 579.19 | 4 967.67 |
| Other financial income | 66.31 | 51.58 | 166.09 | 143.61 | |
| Other financial expenses | -58.76 | -9.31 | -7.45 | -10.12 | -1.00 |
| Pre-tax profit | 3 559.53 | 1 839.28 | 5 020.30 | 6 735.16 | 5 110.28 |
| Income taxes | - 786.46 | - 405.44 | -1 105.90 | -1 485.15 | -1 125.90 |
| Net earnings | 2 773.07 | 1 433.83 | 3 914.40 | 5 250.01 | 3 984.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.72 | 68.48 | 42.65 | 25.40 | 9.02 |
| Tangible assets total | 57.72 | 68.48 | 42.65 | 25.40 | 9.02 |
| Investments total | 139.40 | 139.40 | 139.40 | 139.40 | 139.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 900.75 | 674.91 | 1 096.53 | 903.02 | 473.90 |
| Current amounts owed by group member comp. | 3 694.79 | 2 956.64 | 6 361.65 | 5 887.38 | 7 195.90 |
| Prepayments and accrued income | 112.30 | 117.97 | 93.10 | 356.52 | 114.40 |
| Current other receivables | 18.91 | 199.89 | |||
| Current deferred tax assets | 42.64 | 33.54 | 27.07 | 19.84 | 13.26 |
| Short term receivables total | 4 769.39 | 3 783.07 | 7 778.24 | 7 166.77 | 7 797.45 |
| Cash and bank deposits | 1 555.60 | 1 844.63 | 1 221.70 | 3 113.44 | 899.09 |
| Cash and cash equivalents | 1 555.60 | 1 844.63 | 1 221.70 | 3 113.44 | 899.09 |
| Balance sheet total (assets) | 6 522.11 | 5 835.57 | 9 181.99 | 10 445.01 | 8 844.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | 4 000.00 | 5 000.00 | 3 500.00 |
| Retained earnings | - 397.18 | 1 375.89 | -1 190.28 | -2 275.88 | - 525.87 |
| Profit of the financial year | 2 773.07 | 1 433.83 | 3 914.40 | 5 250.01 | 3 984.38 |
| Shareholders equity total | 5 000.89 | 3 934.72 | 6 849.12 | 8 099.13 | 7 083.51 |
| Non-current other liabilities | 92.79 | 261.50 | |||
| Non-current liabilities total | 92.79 | 261.50 | |||
| Current trade creditors | 76.50 | 90.90 | 86.44 | 84.80 | 45.65 |
| Short-term deferred tax liabilities | 794.66 | 396.35 | 1 099.43 | 1 477.92 | 1 119.32 |
| Other non-interest bearing current liabilities | 557.27 | 1 152.11 | 1 147.01 | 783.16 | 596.49 |
| Current liabilities total | 1 428.43 | 1 639.36 | 2 332.87 | 2 345.88 | 1 761.45 |
| Balance sheet total (liabilities) | 6 522.11 | 5 835.57 | 9 181.99 | 10 445.01 | 8 844.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.