Sorring Dyreklinik ApS — Credit Rating and Financial Key Figures
CVR number: 40975888
Hovedgaden 25, 8641 Sorring
Sorringdyreklinik@gmail.com
tel: 81818140
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 714.00 | 714.23 | 599.63 | 1 074.82 |
| Employee benefit expenses | - 743.36 | - 950.25 | - 700.21 | - 858.90 |
| Total depreciation | -7.52 | -12.66 | -12.66 | -5.16 |
| EBIT | -36.88 | - 248.68 | - 113.25 | 210.76 |
| Other financial expenses | -4.61 | -1.36 | -0.63 | -9.85 |
| Pre-tax profit | -41.49 | - 250.04 | - 113.87 | 200.91 |
| Income taxes | -3.19 | 3.19 | ||
| Net earnings | -44.68 | - 246.85 | - 113.87 | 200.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 80.48 | 67.82 | 55.16 | 50.00 |
| Tangible assets total | 80.48 | 67.82 | 55.16 | 50.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 150.00 | 180.00 | 195.00 | 146.74 |
| Inventories total | 150.00 | 180.00 | 195.00 | 146.74 |
| Short term receivables total | ||||
| Cash and bank deposits | 218.66 | 21.35 | 29.75 | 71.58 |
| Cash and cash equivalents | 218.66 | 21.35 | 29.75 | 71.58 |
| Balance sheet total (assets) | 449.14 | 269.17 | 279.91 | 268.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -44.68 | - 291.53 | - 405.40 | |
| Profit of the financial year | -44.68 | - 246.85 | - 113.87 | 200.91 |
| Shareholders equity total | -4.68 | - 251.53 | - 365.40 | - 164.49 |
| Provisions | 3.19 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 151.83 | 183.87 | 201.35 | 150.64 |
| Current owed to participating | 39.98 | 173.36 | 354.27 | 123.72 |
| Other non-interest bearing current liabilities | 258.81 | 163.47 | 89.69 | 158.45 |
| Current liabilities total | 450.63 | 520.70 | 645.31 | 432.81 |
| Balance sheet total (liabilities) | 449.14 | 269.17 | 279.91 | 268.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.