Hørsholm VVS ApS — Credit Rating and Financial Key Figures
CVR number: 42187224
Bakkegårdsvej 209, 3050 Humlebæk
info@horsholm-vvs.dk
tel: 60129871
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 632.38 | 1 727.46 | 1 773.94 |
Employee benefit expenses | - 624.28 | -1 102.31 | -1 600.98 |
Total depreciation | -25.95 | -35.56 | -45.39 |
EBIT | 982.15 | 589.59 | 127.58 |
Other financial income | 0.76 | 1.59 | |
Other financial expenses | -8.96 | -2.23 | -0.68 |
Pre-tax profit | 973.19 | 588.12 | 128.48 |
Income taxes | - 212.84 | - 128.35 | -30.69 |
Net earnings | 760.36 | 459.77 | 97.80 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 101.85 | 132.93 | 291.16 |
Tangible assets total | 101.85 | 132.93 | 291.16 |
Investments total | 66.31 | 66.31 | 66.31 |
Long term receivables total | |||
Raw materials and consumables | 26.51 | 24.51 | 24.51 |
Inventories total | 26.51 | 24.51 | 24.51 |
Current trade debtors | 11.72 | 159.46 | 489.46 |
Prepayments and accrued income | 6.44 | ||
Short term receivables total | 11.72 | 159.46 | 495.90 |
Cash and bank deposits | 962.68 | 1 534.41 | 838.75 |
Cash and cash equivalents | 962.68 | 1 534.41 | 838.75 |
Balance sheet total (assets) | 1 169.07 | 1 917.62 | 1 716.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 235.60 | 183.00 |
Retained earnings | - 114.40 | 410.36 | 804.93 |
Profit of the financial year | 760.36 | 459.77 | 97.80 |
Shareholders equity total | 800.36 | 1 145.73 | 1 125.72 |
Provisions | 8.53 | ||
Non-current liabilities total | |||
Current trade creditors | 75.57 | 125.90 | 224.72 |
Current owed to participating | 1.28 | 1.28 | 1.37 |
Short-term deferred tax liabilities | 212.84 | 341.18 | 88.15 |
Other non-interest bearing current liabilities | 79.03 | 303.53 | 268.14 |
Current liabilities total | 368.71 | 771.90 | 582.38 |
Balance sheet total (liabilities) | 1 169.07 | 1 917.62 | 1 716.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.