Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEGLVÆRKSGAARDEN A/S — Credit Rating and Financial Key Figures
CVR number: 15856890
Egebjergvej 12, 5771 Stenstrup
tel: 20663906
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 302.97 | 327.26 | 531.21 | 700.04 | 792.15 |
| Employee benefit expenses | -30.00 | -30.00 | -30.00 | -30.00 | - 231.71 |
| Total depreciation | -71.98 | -95.76 | - 133.71 | - 140.25 | - 193.41 |
| EBIT | 200.99 | 201.50 | 367.50 | 529.79 | 367.03 |
| Other financial income | 53.80 | 22.83 | 43.25 | 61.79 | 0.26 |
| Other financial expenses | -5.20 | -98.89 | -4.06 | -25.75 | -38.26 |
| Pre-tax profit | 249.59 | 125.44 | 406.69 | 565.83 | 329.03 |
| Income taxes | -55.25 | -27.61 | -89.46 | - 124.71 | -72.75 |
| Net earnings | 194.34 | 97.83 | 317.23 | 441.12 | 256.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 812.73 | 1 887.20 | 2 516.03 | 2 562.57 | 3 480.20 |
| Machinery and equipment | 67.50 | 60.00 | 52.50 | 45.00 | |
| Tangible assets total | 1 812.73 | 1 954.70 | 2 576.03 | 2 615.07 | 3 525.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 3.44 | 3.44 | 3.77 | 3.77 | 3.77 |
| Current other receivables | 134.56 | 383.99 | 243.91 | 280.80 | 404.56 |
| Current deferred tax assets | 1.25 | 41.02 | |||
| Short term receivables total | 139.26 | 428.46 | 247.69 | 284.57 | 408.32 |
| Other current investments | 753.96 | 434.16 | 468.86 | 0.71 | 0.95 |
| Cash and bank deposits | 148.77 | 178.06 | 224.02 | 774.83 | 146.86 |
| Cash and cash equivalents | 902.73 | 612.21 | 692.88 | 775.55 | 147.82 |
| Balance sheet total (assets) | 2 854.72 | 2 995.38 | 3 516.60 | 3 675.18 | 4 081.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 100.00 | 100.00 | 150.00 | 100.00 | 100.00 |
| Retained earnings | 262.90 | 357.24 | 305.06 | 522.29 | 863.41 |
| Profit of the financial year | 194.34 | 97.83 | 317.23 | 441.12 | 256.27 |
| Shareholders equity total | 957.24 | 955.06 | 1 172.29 | 1 463.41 | 1 619.68 |
| Provisions | 358.68 | 386.30 | 421.86 | 440.40 | 477.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 281.15 | ||||
| Current trade creditors | 1 143.74 | 1 298.26 | 1 686.59 | 1 076.57 | 1 076.17 |
| Current owed to participating | 38.30 | 43.51 | 21.99 | 260.03 | 268.09 |
| Short-term deferred tax liabilities | 14.02 | 86.78 | 23.88 | ||
| Other non-interest bearing current liabilities | 280.52 | 240.90 | 149.85 | 323.00 | 310.11 |
| Accruals and deferred income | 76.24 | 71.35 | 50.00 | 25.00 | 25.00 |
| Current liabilities total | 1 538.80 | 1 654.02 | 1 922.45 | 1 771.38 | 1 984.39 |
| Balance sheet total (liabilities) | 2 854.72 | 2 995.38 | 3 516.60 | 3 675.18 | 4 081.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.