Asset Law Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 42034487
Tuborgvej 5, 2900 Hellerup
lsm@assetlaw.dk
tel: 27282911
www.assetlaw.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 184.72 | 1 483.40 | 1 309.19 |
| Employee benefit expenses | -1 083.73 | -1 253.18 | -1 242.49 |
| EBIT | 100.99 | 230.22 | 66.70 |
| Other financial income | 0.71 | ||
| Other financial expenses | -1.68 | -1.47 | -1.71 |
| Pre-tax profit | 99.31 | 228.74 | 65.70 |
| Income taxes | -22.86 | -53.22 | -19.71 |
| Net earnings | 76.45 | 175.53 | 45.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 9.00 | 9.23 | 9.23 |
| Investments total | 9.00 | 9.23 | 9.23 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 205.31 | 34.38 | |
| Prepayments and accrued income | 10.25 | 10.62 | |
| Current other receivables | 57.61 | ||
| Short term receivables total | 10.25 | 215.94 | 91.98 |
| Cash and bank deposits | 197.27 | 277.79 | 310.12 |
| Cash and cash equivalents | 197.27 | 277.79 | 310.12 |
| Balance sheet total (assets) | 216.51 | 502.95 | 411.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 76.00 | 100.00 | 100.00 |
| Retained earnings | -76.00 | -99.55 | -24.03 |
| Profit of the financial year | 76.45 | 175.53 | 45.98 |
| Shareholders equity total | 116.45 | 215.97 | 161.96 |
| Non-current liabilities total | |||
| Current owed to participating | 2.68 | ||
| Short-term deferred tax liabilities | 23.04 | 53.70 | 9.86 |
| Other non-interest bearing current liabilities | 77.02 | 233.28 | 236.84 |
| Current liabilities total | 100.06 | 286.98 | 249.38 |
| Balance sheet total (liabilities) | 216.51 | 502.95 | 411.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.