Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.K. HOLDING, NØRAGER ApS — Credit Rating and Financial Key Figures
CVR number: 10056624
Løgstørvej 152, 9610 Nørager
tel: 98551530
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 164.10 | 5 351.92 | 4 852.63 | 5 563.42 | 7 913.89 |
| External services | -15.63 | -16.00 | -24.38 | -22.50 | -28.75 |
| Gross profit | 4 148.48 | 5 335.92 | 4 828.25 | 5 540.92 | 7 885.14 |
| EBIT | 4 148.48 | 5 335.92 | 4 828.25 | 5 540.92 | 7 885.14 |
| Other financial income | 3 456.14 | 2 030.76 | 4 120.09 | 6 579.54 | 2 985.25 |
| Other financial expenses | -92.19 | -3 791.18 | -1 097.11 | -1 222.69 | -8 181.28 |
| Pre-tax profit | 7 512.42 | 3 575.50 | 7 851.23 | 10 897.77 | 2 689.12 |
| Income taxes | - 724.47 | 379.37 | - 649.30 | -1 174.59 | 1 145.68 |
| Net earnings | 6 787.96 | 3 954.87 | 7 201.93 | 9 723.18 | 3 834.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 35 714.71 | 35 236.39 | 37 575.90 | 37 170.03 | 34 443.06 |
| Participating interests | 154.50 | 81.41 | 62.27 | 82.73 | 2 694.45 |
| Investments total | 35 869.20 | 35 317.80 | 37 638.17 | 37 252.76 | 37 137.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 748.07 | 7 884.43 | 7 731.87 | 4 763.30 | 575.42 |
| Current owed by particip. interest comp. | 1 775.33 | 325.94 | 344.87 | 367.30 | 4 435.85 |
| Current other receivables | 815.46 | 1 067.83 | 5 613.07 | ||
| Current deferred tax assets | 1 997.77 | 2 044.14 | 3 597.06 | 3 002.70 | 3 177.08 |
| Short term receivables total | 13 336.63 | 10 254.51 | 12 741.62 | 8 133.29 | 13 801.42 |
| Other current investments | 11 702.26 | 14 083.34 | 18 110.86 | 24 090.87 | 21 755.38 |
| Cash and bank deposits | 3 555.72 | 1 460.00 | 820.76 | 8 111.86 | 3 734.24 |
| Cash and cash equivalents | 15 257.98 | 15 543.33 | 18 931.62 | 32 202.73 | 25 489.62 |
| Balance sheet total (assets) | 64 463.81 | 61 115.64 | 69 311.41 | 77 588.78 | 76 428.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 4 400.00 | 1 000.00 | 135.00 | |
| Other reserves | 28 604.95 | 27 653.55 | 24 481.92 | 24 096.51 | 25 981.41 |
| Retained earnings | 20 691.13 | 28 127.17 | 30 739.27 | 37 901.31 | 44 418.83 |
| Profit of the financial year | 6 787.96 | 3 954.87 | 7 201.93 | 9 723.18 | 3 834.80 |
| Shareholders equity total | 56 322.04 | 59 860.59 | 66 948.12 | 72 846.01 | 74 495.05 |
| Non-current deferred tax liabilities | 1 518.92 | 538.65 | 1 702.16 | 2 211.44 | |
| Non-current liabilities total | 1 518.92 | 538.65 | 1 702.16 | 2 211.44 | |
| Current trade creditors | 16.00 | 16.00 | |||
| Current owed to participating | 426.50 | 528.39 | 645.13 | 262.67 | 1 013.41 |
| Current owed to group member | 6 114.29 | 2 213.16 | 846.88 | ||
| Short-term deferred tax liabilities | 66.06 | ||||
| Other non-interest bearing current liabilities | 16.00 | 188.00 | 16.00 | 39.51 | 57.21 |
| Current liabilities total | 6 622.86 | 716.39 | 661.13 | 2 531.33 | 1 933.50 |
| Balance sheet total (liabilities) | 64 463.81 | 61 115.64 | 69 311.41 | 77 588.78 | 76 428.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.