IMVACON ApS — Credit Rating and Financial Key Figures
CVR number: 35476717
Tuborg Sundpark 5, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 955.44 | 1 028.39 | - 224.44 | -62.90 | -34.93 |
Total depreciation | -4.19 | -4.18 | -4.20 | ||
EBIT | 951.25 | 1 024.22 | - 228.63 | -62.90 | -34.93 |
Other financial income | 12.21 | ||||
Other financial expenses | -2.44 | -11.82 | -10.77 | ||
Pre-tax profit | 948.81 | 1 012.40 | - 227.20 | -62.90 | -34.93 |
Income taxes | - 213.27 | - 232.36 | |||
Net earnings | 735.54 | 780.03 | - 227.20 | -62.90 | -34.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8.37 | 4.20 | |||
Tangible assets total | 8.37 | 4.20 | |||
Investments total | |||||
Non-current loans receivable | 1 093.52 | 1 975.46 | 1 975.46 | 1 975.46 | 1 975.46 |
Long term receivables total | 1 093.52 | 1 975.46 | 1 975.46 | 1 975.46 | 1 975.46 |
Inventories total | |||||
Current trade debtors | 26.92 | 212.83 | |||
Current other receivables | 23.80 | 22.86 | 9.92 | 2.67 | |
Short term receivables total | 26.92 | 236.63 | 22.86 | 9.92 | 2.67 |
Cash and bank deposits | 285.98 | 155.90 | 126.14 | 76.19 | 48.51 |
Cash and cash equivalents | 285.98 | 155.90 | 126.14 | 76.19 | 48.51 |
Balance sheet total (assets) | 1 414.79 | 2 372.19 | 2 124.46 | 2 061.57 | 2 026.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 56.50 | 57.20 | |||
Retained earnings | 293.84 | 972.18 | 1 793.97 | 1 566.77 | 1 503.88 |
Profit of the financial year | 735.54 | 780.03 | - 227.20 | -62.90 | -34.93 |
Shareholders equity total | 1 165.88 | 1 889.41 | 1 646.77 | 1 583.88 | 1 548.94 |
Non-current other liabilities | 1.84 | 260.49 | |||
Non-current deferred tax liabilities | 460.11 | 460.11 | 460.11 | ||
Non-current liabilities total | 1.84 | 260.49 | 460.11 | 460.11 | 460.11 |
Current owed to participating | 23.26 | 17.74 | 17.58 | 17.58 | 17.58 |
Short-term deferred tax liabilities | 207.27 | 204.36 | |||
Other non-interest bearing current liabilities | 16.55 | 0.18 | |||
Current liabilities total | 247.07 | 222.29 | 17.58 | 17.58 | 17.58 |
Balance sheet total (liabilities) | 1 414.79 | 2 372.19 | 2 124.46 | 2 061.57 | 2 026.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.