Køleteknikeren ApS — Credit Rating and Financial Key Figures
CVR number: 41656786
Viaduktvej 106, 7000 Fredericia
koleteknikeren@gmail.com
tel: 20880812
www.køleteknikeren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 852.73 | 1 510.39 | 1 698.24 |
Employee benefit expenses | - 491.30 | - 689.06 | -1 076.68 |
Total depreciation | -27.88 | -27.88 | |
EBIT | 361.44 | 793.46 | 593.68 |
Other financial expenses | -5.18 | -4.46 | -15.43 |
Pre-tax profit | 356.26 | 788.99 | 578.25 |
Income taxes | -79.18 | - 174.94 | - 133.31 |
Net earnings | 277.08 | 614.05 | 444.94 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 195.13 | 167.25 | |
Tangible assets total | 195.13 | 167.25 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 146.03 | 120.84 | |
Inventories total | 146.03 | 120.84 | |
Current trade debtors | 58.67 | 195.86 | 252.07 |
Current other receivables | 87.29 | 6.17 | 2.83 |
Short term receivables total | 145.96 | 202.02 | 254.91 |
Cash and bank deposits | 829.25 | 1 358.10 | 1 650.60 |
Cash and cash equivalents | 829.25 | 1 358.10 | 1 650.60 |
Balance sheet total (assets) | 975.20 | 1 901.28 | 2 193.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 80.00 | 117.80 | 122.00 |
Retained earnings | 125.76 | 285.04 | 777.10 |
Profit of the financial year | 277.08 | 614.05 | 444.94 |
Shareholders equity total | 522.84 | 1 056.90 | 1 384.04 |
Provisions | 6.13 | 6.67 | |
Non-current liabilities total | |||
Advances received | 200.00 | ||
Current trade creditors | 216.60 | 207.02 | 114.67 |
Short-term deferred tax liabilities | 79.18 | 154.95 | 269.02 |
Other non-interest bearing current liabilities | 156.58 | 276.28 | 419.20 |
Current liabilities total | 452.36 | 838.25 | 802.89 |
Balance sheet total (liabilities) | 975.20 | 1 901.28 | 2 193.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.