Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Willingness To Pay ApS — Credit Rating and Financial Key Figures
CVR number: 40315462
Store Kongensgade 68, 1264 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 645.41 | 4 110.92 | 5 269.20 | 3 079.78 | 5 287.47 |
| Employee benefit expenses | -1 797.21 | -2 349.10 | -1 257.65 | -1 341.60 | -2 214.61 |
| Other operating expenses | -69.00 | ||||
| Total depreciation | -34.94 | ||||
| EBIT | - 151.79 | 1 761.83 | 3 942.54 | 1 715.18 | 3 037.92 |
| Other financial income | 101.91 | 142.80 | 428.28 | ||
| Other financial expenses | -8.72 | - 133.58 | -25.00 | - 269.13 | |
| Reduction non-current investment assets | -3.46 | ||||
| Pre-tax profit | - 155.26 | 1 753.11 | 3 910.88 | 1 832.99 | 3 197.07 |
| Income taxes | 27.00 | - 394.78 | - 869.69 | - 420.35 | - 708.25 |
| Net earnings | - 128.26 | 1 358.33 | 3 041.18 | 1 412.63 | 2 488.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.94 | 38.00 | |||
| Tangible assets total | 72.94 | 38.00 | |||
| Investments total | 65.60 | ||||
| Non-curr. owed by group member comp. | 1 974.19 | ||||
| Long term receivables total | 1 974.19 | ||||
| Inventories total | |||||
| Current trade debtors | 432.28 | 2 207.94 | 856.51 | 2 422.80 | 1 705.14 |
| Current other receivables | 34.94 | 72.94 | 275.07 | 2 931.40 | 9 304.56 |
| Short term receivables total | 467.22 | 2 280.88 | 1 131.58 | 5 354.20 | 11 009.70 |
| Cash and bank deposits | 188.24 | 580.95 | 758.43 | 314.77 | 1 897.40 |
| Cash and cash equivalents | 188.24 | 580.95 | 758.43 | 314.77 | 1 897.40 |
| Balance sheet total (assets) | 655.46 | 2 861.83 | 3 929.80 | 5 741.90 | 12 945.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 4 800.00 | |||
| Retained earnings | -38.97 | - 167.23 | -2 108.90 | 932.29 | -2 455.08 |
| Profit of the financial year | - 128.26 | 1 358.33 | 3 041.18 | 1 412.63 | 2 488.82 |
| Shareholders equity total | - 127.23 | 1 231.10 | 2 972.29 | 2 384.92 | 4 873.74 |
| Provisions | 4.01 | 8.36 | |||
| Non-current deferred tax liabilities | 903.03 | ||||
| Non-current liabilities total | 903.03 | ||||
| Current loans from credit institutions | 0.64 | ||||
| Current trade creditors | 35.34 | 265.94 | 5.18 | 21.62 | 270.00 |
| Current owed to participating | 57.00 | ||||
| Current owed to group member | 409.71 | 34.69 | |||
| Short-term deferred tax liabilities | 35.30 | 415.00 | 416.34 | 703.90 | |
| Other non-interest bearing current liabilities | 302.34 | 915.10 | 49.30 | 58.96 | 465.45 |
| Accruals and deferred income | 2 856.06 | 6 566.00 | |||
| Current liabilities total | 782.69 | 1 630.73 | 54.48 | 3 352.97 | 8 063.00 |
| Balance sheet total (liabilities) | 655.46 | 2 861.83 | 3 929.80 | 5 741.90 | 12 945.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.