MICHAEL BUNDGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31418720
Rørholtvej 76, Ulsted 9370 Hals
mail@klitgaard-agro.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.63 | -17.03 | -45.46 | -33.75 | -70.86 |
| EBIT | -8.63 | -17.03 | -45.46 | -33.75 | -70.86 |
| Other financial income | 5.71 | 5 676.40 | 665.91 | ||
| Other financial expenses | -8.23 | -21.31 | -42.58 | - 150.82 | - 442.52 |
| Net income from associates (fin.) | 14 010.10 | 6 384.28 | 1 482.61 | 371.76 | -15 439.62 |
| Pre-tax profit | 13 993.25 | 6 345.95 | 1 400.28 | 5 863.59 | -15 287.08 |
| Income taxes | 11.94 | 23.49 | |||
| Net earnings | 13 993.25 | 6 345.95 | 1 400.28 | 5 875.53 | -15 263.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 898.05 | 1 012.64 | 4 876.23 | 30 864.13 | 24 612.74 |
| Participating interests | 25 442.47 | 28 746.17 | 30 537.21 | 7 188.30 | 5 387.79 |
| Investments total | 26 340.52 | 29 758.80 | 35 413.43 | 38 052.43 | 30 000.53 |
| Non-current loans receivable | 80.00 | 19.00 | |||
| Long term receivables total | 80.00 | 19.00 | |||
| Inventories total | |||||
| Current trade debtors | 35.35 | ||||
| Current amounts owed by group member comp. | 425.71 | 15 252.45 | 2 027.68 | ||
| Current owed by particip. interest comp. | 1 687.50 | 525.00 | 525.00 | 4 105.60 | |
| Current other receivables | 750.00 | 750.00 | 3 075.00 | 2 700.00 | |
| Current deferred tax assets | 1 089.26 | 641.72 | |||
| Short term receivables total | 2 437.50 | 1 700.71 | 19 941.71 | 9 510.34 | |
| Cash and bank deposits | 0.01 | 398.28 | 1 313.31 | ||
| Cash and cash equivalents | 0.01 | 398.28 | 1 313.31 | ||
| Balance sheet total (assets) | 26 340.52 | 32 594.58 | 37 194.14 | 59 307.45 | 39 529.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 26 011.02 | 29 401.30 | 30 966.28 | 16 644.65 | 10 638.82 |
| Retained earnings | -14 221.91 | -3 618.95 | 785.68 | 16 489.36 | 28 370.72 |
| Profit of the financial year | 13 993.25 | 6 345.95 | 1 400.28 | 5 875.53 | -15 263.59 |
| Shareholders equity total | 25 907.36 | 32 253.30 | 33 277.25 | 39 134.54 | 23 870.95 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 1 077.32 | 652.57 | |||
| Non-current liabilities total | 1 077.32 | 652.57 | |||
| Current loans from credit institutions | 3 458.95 | 29.11 | 7 108.62 | ||
| Current trade creditors | 8.75 | 8.75 | 8.75 | 20.00 | 20.00 |
| Current owed to participating | 458.25 | 1 063.14 | |||
| Current owed to group member | 5 007.81 | 6 785.47 | |||
| Short-term deferred tax liabilities | 29.13 | ||||
| Other non-interest bearing current liabilities | 424.42 | 332.53 | 449.19 | 13 580.42 | |
| Current liabilities total | 433.17 | 341.28 | 3 916.90 | 19 095.59 | 15 006.36 |
| Balance sheet total (liabilities) | 26 340.52 | 32 594.58 | 37 194.14 | 59 307.45 | 39 529.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.