Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26472091
Kongeåvænget 71, 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 175.28 | - 215.74 | - 233.32 | - 330.21 | - 394.27 |
| Employee benefit expenses | - 200.00 | - 250.00 | - 450.00 | - 450.00 | |
| Total depreciation | -1.71 | -20.57 | -20.57 | -20.57 | |
| EBIT | - 175.28 | - 417.46 | - 503.89 | - 800.78 | - 864.84 |
| Other financial income | 3 372.32 | 24 860.82 | 3 696.91 | 5 703.04 | 2 338.42 |
| Other financial expenses | - 242.41 | -4 099.45 | -35.97 | -65.18 | -1 230.04 |
| Reduction non-current investment assets | - 407.79 | ||||
| Net income from associates (fin.) | 1 594.37 | - 221.66 | 849.78 | - 218.79 | - 252.59 |
| Pre-tax profit | 4 141.22 | 20 122.25 | 4 006.84 | 4 618.29 | -9.05 |
| Income taxes | - 649.67 | 745.71 | - 695.70 | -1 054.40 | -61.93 |
| Net earnings | 3 491.55 | 20 867.96 | 3 311.13 | 3 563.89 | -70.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 101.15 | 80.58 | 60.00 | 39.43 | |
| Tangible assets total | 101.15 | 80.58 | 60.00 | 39.43 | |
| Holdings in group member companies | 3 107.43 | 2 885.78 | 3 735.56 | 3 516.77 | 3 264.18 |
| Investments total | 3 107.43 | 2 885.78 | 3 735.56 | 3 516.77 | 3 264.18 |
| Non-current loans receivable | 15 864.12 | 29 122.71 | 29 051.10 | 33 437.13 | 24 010.91 |
| Non-current other receivables | 125.63 | 1 369.08 | 889.66 | ||
| Long term receivables total | 15 989.75 | 29 122.71 | 29 051.10 | 34 806.21 | 24 900.57 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 675.11 | 1 238.00 | 3 571.01 | 10 872.34 | |
| Current other receivables | 24.74 | 83.45 | 193.49 | 173.13 | 42.82 |
| Current deferred tax assets | 18.22 | 916.49 | 694.34 | 90.97 | |
| Short term receivables total | 718.06 | 999.94 | 2 125.83 | 3 744.14 | 11 006.14 |
| Cash and bank deposits | 309.55 | 4 055.91 | 4 431.44 | 440.90 | 951.34 |
| Cash and cash equivalents | 309.55 | 4 055.91 | 4 431.44 | 440.90 | 951.34 |
| Balance sheet total (assets) | 20 124.80 | 37 165.48 | 39 424.51 | 42 568.03 | 40 161.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 4 300.00 | 1 000.00 | 1 500.00 | 1 300.00 |
| Other reserves | 2 754.88 | - 466.78 | 3 383.00 | 3 164.22 | 2 911.62 |
| Retained earnings | 12 639.89 | 12 053.10 | 31 071.27 | 33 101.19 | 35 617.67 |
| Profit of the financial year | 3 491.55 | 20 867.96 | 3 311.13 | 3 563.89 | -70.98 |
| Shareholders equity total | 19 386.32 | 36 954.28 | 38 965.41 | 41 529.29 | 39 958.31 |
| Provisions | 5.00 | 3.70 | |||
| Non-current owed to group member | 115.83 | 120.46 | 128.28 | 138.26 | 147.03 |
| Non-current liabilities total | 115.83 | 120.46 | 128.28 | 138.26 | 147.03 |
| Current trade creditors | 17.75 | 21.50 | |||
| Short-term deferred tax liabilities | 616.40 | 73.00 | 308.07 | 879.02 | |
| Other non-interest bearing current liabilities | 6.25 | 17.75 | 17.75 | 34.81 | |
| Current liabilities total | 622.65 | 90.75 | 325.82 | 896.77 | 56.31 |
| Balance sheet total (liabilities) | 20 124.80 | 37 165.48 | 39 424.51 | 42 568.03 | 40 161.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.