Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MULTI-LIVING ApS — Credit Rating and Financial Key Figures
CVR number: 32308724
Industridalen 1, 8870 Langå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 919.00 | 7 180.00 | 5 668.93 | 3 625.65 | 3 312.48 |
| Employee benefit expenses | -5 839.00 | -5 963.00 | -5 372.63 | -5 476.82 | -6 438.10 |
| Total depreciation | - 170.00 | - 166.00 | - 178.56 | - 392.25 | - 525.46 |
| EBIT | 910.00 | 1 051.00 | 117.74 | -2 243.41 | -3 651.07 |
| Other financial income | 20.00 | 3.00 | 3.68 | 0.55 | |
| Other financial expenses | -65.00 | -44.00 | -60.51 | - 379.74 | - 631.60 |
| Pre-tax profit | 865.00 | 1 010.00 | 60.92 | -2 622.60 | -4 282.67 |
| Income taxes | 230.00 | -70.00 | -3.00 | - 127.00 | |
| Net earnings | 1 095.00 | 940.00 | 57.92 | -2 622.60 | -4 409.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 936.68 | 4 910.11 | |||
| Buildings | 638.00 | 866.00 | 687.75 | 2 879.76 | 2 658.41 |
| Tangible assets total | 638.00 | 866.00 | 687.75 | 7 816.44 | 7 568.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4 386.00 | 4 894.00 | 5 034.69 | 5 683.54 | 5 271.03 |
| Inventories total | 4 386.00 | 4 894.00 | 5 034.69 | 5 683.54 | 5 271.03 |
| Current trade debtors | 2 520.00 | 2 631.00 | 2 232.50 | 1 671.96 | 1 890.09 |
| Prepayments and accrued income | 32.00 | 11.00 | 4.69 | 18.75 | 40.10 |
| Current other receivables | 66.00 | 130.00 | 99.80 | 154.35 | 70.36 |
| Current deferred tax assets | 530.00 | 460.00 | 457.00 | 457.00 | 330.00 |
| Short term receivables total | 3 148.00 | 3 232.00 | 2 793.99 | 2 302.05 | 2 330.55 |
| Balance sheet total (assets) | 8 172.00 | 8 992.00 | 8 516.44 | 15 802.03 | 15 170.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 256.52 | 256.52 |
| Retained earnings | 1 366.00 | 2 461.00 | 3 401.27 | 4 815.74 | 2 193.14 |
| Profit of the financial year | 1 095.00 | 940.00 | 57.92 | -2 622.60 | -4 409.67 |
| Shareholders equity total | 2 661.00 | 3 601.00 | 3 659.18 | 2 449.66 | -1 960.01 |
| Non-current loans from credit institutions | 6 454.75 | 9 806.77 | |||
| Non-current leasing loans | 252.00 | 252.08 | 1 864.56 | 1 574.36 | |
| Non-current other liabilities | 469.03 | 442.72 | |||
| Non-current liabilities total | 252.00 | 252.08 | 8 788.34 | 11 823.85 | |
| Current loans from credit institutions | 1 588.00 | 1 015.00 | 984.72 | 2 355.68 | 3 290.53 |
| Advances received | 59.18 | ||||
| Current trade creditors | 1 621.00 | 1 266.00 | 1 153.79 | 1 055.12 | 685.54 |
| Current owed to participating | 1 000.00 | 1 000.00 | |||
| Current owed to group member | 208.00 | 160.00 | |||
| Other non-interest bearing current liabilities | 2 094.00 | 1 698.00 | 1 466.67 | 1 094.04 | 1 330.19 |
| Current liabilities total | 5 511.00 | 5 139.00 | 4 605.17 | 4 564.03 | 5 306.27 |
| Balance sheet total (liabilities) | 8 172.00 | 8 992.00 | 8 516.44 | 15 802.03 | 15 170.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.