Azets Labs A/S — Credit Rating and Financial Key Figures
CVR number: 10407745
Lyskær 3 C, 2730 Herlev
info-dk@azets.com
tel: 43627424
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Purchases during the financial year | -4 902.66 | -6 136.56 | -7 658.17 | ||
| Gross profit | 12 448.18 | 11 112.81 | 13 203.17 | 14 776.72 | 17 069.65 |
| Employee benefit expenses | -7 482.17 | -2 587.54 | -22.97 | -45.61 | -62.11 |
| Total depreciation | -38.46 | - 739.97 | |||
| EBIT | 4 927.55 | 7 785.30 | 8 277.53 | 8 594.55 | 9 349.37 |
| Other financial income | 16.03 | 28.96 | |||
| Other financial expenses | -0.27 | -13.55 | -0.96 | -91.92 | -32.98 |
| Pre-tax profit | 4 927.28 | 7 771.74 | 8 276.57 | 8 518.65 | 9 345.35 |
| Income taxes | -1 266.95 | -1 528.01 | - 850.34 | -3 032.34 | -2 058.94 |
| Net earnings | 3 660.33 | 6 243.73 | 7 426.23 | 5 486.31 | 7 286.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 2 083.32 | 7 050.01 | 18 897.17 | 36 371.30 | 54 991.49 |
| Intangible assets total | 2 083.32 | 7 050.01 | 18 897.17 | 36 371.30 | 54 991.49 |
| Machinery and equipment | 17.29 | ||||
| Tangible assets total | 17.29 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 671.89 | 6 946.50 | 2 297.10 | 2 569.45 | 2 906.71 |
| Prepayments and accrued income | 2.27 | 6.10 | 18.74 | 10.49 | |
| Current other receivables | 6.25 | 30.05 | |||
| Current deferred tax assets | 116.97 | 653.17 | 3 406.92 | 4 695.26 | |
| Short term receivables total | 6 791.14 | 6 946.50 | 2 962.62 | 5 995.10 | 7 642.51 |
| Balance sheet total (assets) | 8 891.75 | 13 996.50 | 21 859.79 | 42 366.40 | 62 634.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 900.00 | 3 600.00 | |||
| Other reserves | 1 991.65 | 6 775.33 | 15 674.12 | 28 961.95 | 43 143.69 |
| Retained earnings | -3 608.81 | -8 332.16 | -10 987.22 | -16 848.82 | -25 544.25 |
| Profit of the financial year | 3 660.33 | 6 243.73 | 7 426.23 | 5 486.31 | 7 286.41 |
| Shareholders equity total | 4 443.18 | 8 786.90 | 12 613.13 | 18 099.44 | 25 385.85 |
| Provisions | 17.95 | 45.01 | 2 037.41 | 7 376.67 | 11 823.95 |
| Non-current other liabilities | 635.50 | 750.20 | 609.81 | ||
| Non-current deferred tax liabilities | 609.81 | 653.89 | |||
| Non-current liabilities total | 635.50 | 750.20 | 609.81 | 609.81 | 653.89 |
| Current trade creditors | 46.53 | 480.29 | 76.20 | 221.09 | 157.51 |
| Current owed to group member | 307.21 | 379.61 | 4 529.84 | 13 932.84 | 22 546.59 |
| Short-term deferred tax liabilities | 1 383.98 | ||||
| Other non-interest bearing current liabilities | 3 441.38 | 2 170.52 | 1 993.39 | 2 126.55 | 2 066.21 |
| Current liabilities total | 3 795.12 | 4 414.39 | 6 599.43 | 16 280.48 | 24 770.31 |
| Balance sheet total (liabilities) | 8 891.75 | 13 996.50 | 21 859.79 | 42 366.40 | 62 634.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.