Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kosmo ApS — Credit Rating and Financial Key Figures
CVR number: 39705869
Frederiksgade 18 A, 7800 Skive
cs@skiveejendomme.dk
tel: 28497038
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 779.94 | 2 144.22 | 2 420.56 | 3 173.39 | 2 772.33 |
| Employee benefit expenses | - 953.87 | - 813.31 | - 411.55 | - 811.12 | - 799.73 |
| Other operating expenses | -13.76 | -11.46 | |||
| Total depreciation | -47.56 | -14.40 | -14.40 | -13.20 | -16.82 |
| Reduction in value of non-current assets | - 145.54 | - 848.36 | -7 000.50 | -7.78 | |
| EBIT | 1 619.22 | 468.15 | -5 017.34 | 2 349.07 | 1 948.00 |
| Other financial income | 9.22 | 74.05 | 87.14 | 141.68 | 87.47 |
| Other financial expenses | - 481.11 | - 815.46 | - 668.26 | -1 070.61 | - 941.15 |
| Net income from associates (fin.) | 84.82 | 55.85 | 33.09 | ||
| Pre-tax profit | 1 232.14 | - 217.40 | -5 565.37 | 1 420.14 | 1 094.32 |
| Income taxes | - 252.71 | -31.37 | 1 217.81 | - 202.89 | - 229.87 |
| Net earnings | 979.43 | - 248.77 | -4 347.56 | 1 217.24 | 864.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53 525.00 | 53 150.00 | 45 000.00 | 45 509.78 | 45 502.00 |
| Machinery and equipment | 135.94 | 27.60 | 13.20 | 86.15 | |
| Tangible assets total | 53 660.94 | 53 177.60 | 45 013.20 | 45 509.78 | 45 588.15 |
| Holdings in group member companies | 194.15 | ||||
| Investments total | 194.15 | ||||
| Non-current loans receivable | 27.03 | 27.03 | 27.03 | 27.03 | 27.03 |
| Long term receivables total | 27.03 | 27.03 | 27.03 | 27.03 | 27.03 |
| Inventories total | |||||
| Current trade debtors | 22.61 | 95.88 | 32.44 | 23.82 | 15.72 |
| Current amounts owed by group member comp. | 588.18 | 564.99 | 2 489.91 | 799.99 | 9.04 |
| Current owed by particip. interest comp. | 1 565.60 | 2 968.63 | 559.98 | 451.35 | 414.86 |
| Prepayments and accrued income | 88.16 | 33.90 | 40.50 | 33.72 | 34.70 |
| Current other receivables | 2 991.28 | 1 386.42 | 2 475.52 | 3 445.71 | 3 432.72 |
| Short term receivables total | 5 255.84 | 5 049.81 | 5 598.35 | 4 754.59 | 3 907.04 |
| Cash and bank deposits | 2 479.25 | 867.75 | 178.84 | 141.99 | 814.71 |
| Cash and cash equivalents | 2 479.25 | 867.75 | 178.84 | 141.99 | 814.71 |
| Balance sheet total (assets) | 61 617.21 | 59 122.18 | 50 817.42 | 50 433.38 | 50 336.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 3 500.00 | |||
| Other reserves | 140.15 | ||||
| Retained earnings | 11 139.37 | 12 008.95 | 11 260.18 | 6 912.63 | 4 629.87 |
| Profit of the financial year | 979.43 | - 248.77 | -4 347.56 | 1 217.24 | 864.45 |
| Shareholders equity total | 12 308.95 | 11 810.18 | 7 462.63 | 8 179.87 | 9 044.31 |
| Provisions | 3 118.24 | 2 925.41 | 1 403.93 | 1 395.56 | 1 399.52 |
| Capital loans | 950.00 | 650.00 | |||
| Non-current loans from credit institutions | 42 261.05 | 41 211.57 | 38 433.17 | 38 336.49 | 36 783.04 |
| Non-current other liabilities | 894.20 | 933.25 | |||
| Non-current deferred tax liabilities | 283.65 | ||||
| Non-current liabilities total | 43 211.05 | 41 861.57 | 38 716.82 | 39 230.69 | 37 716.29 |
| Current loans from credit institutions | 1 069.19 | 1 047.17 | 1 608.05 | 1 235.12 | 1 526.40 |
| Current trade creditors | 244.91 | 16.82 | 22.49 | 0.12 | 224.95 |
| Current owed to participating | 19.00 | 8.01 | 399.37 | ||
| Current owed to group member | 76.35 | 58.53 | 0.46 | ||
| Short-term deferred tax liabilities | 289.67 | 487.30 | 235.47 | 280.83 | 181.34 |
| Other non-interest bearing current liabilities | 1 279.86 | 907.19 | 904.70 | 68.93 | 177.94 |
| Accruals and deferred income | 63.51 | 42.26 | 66.17 | ||
| Current liabilities total | 2 978.97 | 2 525.03 | 3 234.05 | 1 627.27 | 2 176.80 |
| Balance sheet total (liabilities) | 61 617.21 | 59 122.18 | 50 817.42 | 50 433.38 | 50 336.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.